{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["封面","目录","表1部门收支总体情况表","表2部门收入总体情况表","表3部门支出总体情况表","表4财政拨款收支总体情况表","表5一般公共预算支出情况表（按功能分类科目）","表6一般公共预算基本支出情况表（按经济分类科目）","表7一般公共预算“三公”经费及会议费、培训费支出情况表","表8政府性基金预算收支情况表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":17,"n_cols":3,"rows_kept":17,"merged":[[0,0,0,7],[1,0,5,7],[6,0,12,7],[13,0,14,7]],"flags":["formulas_cached_only"]}
[""]
["2019年度部门决算公开报表"]
[]
[]
[]
[]
[""]
[]
[]
[]
[]
[]
[]
["                     部门名称：蓝田县农业农村局"]
[]
[null,null,"   保密审查情况：已审查"]
[null,null,"   部门主要负责人审签情况：已同意"]

{"sheet":"目录","index":1,"n_rows":13,"n_cols":4,"rows_kept":13,"merged":[[0,0,0,3],[1,0,3,3]],"flags":["formulas_cached_only"]}
["目录"]
[""]
[]
[]
["序号","内容","是否空表","公开空表理由"]
["表1","部门收支总体情况表","否",""]
["表2","部门收入总体情况表","否",""]
["表3","部门支出总体情况表","否",""]
["表4","财政拨款收支总体情况表","否",""]
["表5","一般公共预算支出情况表（按功能分类科目）","否",""]
["表6","一般公共预算基本支出情况表（按经济分类科目）","否",""]
["表7","一般公共预算“三公”经费及会议费、培训费支出情况表","否",""]
["表8","政府性基金预算收支情况表","是 ","无政府基金预算收支"]

{"sheet":"表1部门收支总体情况表","index":2,"n_rows":32,"n_cols":4,"rows_kept":32,"merged":[[3,0,3,1],[3,2,3,3],[31,0,31,3]],"flags":["formulas_cached_only"]}
[null,"部门收支总体情况表"]
[{"$nulls":3},"01表"]
["编制部门：西安市蓝田县农业农村局（汇总）","2019年",null,"金额单位：万元"]
["收入",null,"支出"]
["项目","决算数","项目","决算数"]
["1、一般公共预算财政拨款",{"v":10589.1,"d":"10,589.10"},"1、一般公共服务支出",56.92]
["2、政府性基金预算财政拨款","","2、外交支出",""]
["3、国有资本经营预算财政拨款 ","","3、国防支出",""]
["4、上级补助收入","","4、公共安全支出",""]
["5、事业收入","","5、教育支出",""]
["6、经营收入","","6、科学技术支出",""]
["7、附属单位上缴收入","","7、文化旅游体育与传媒支出",""]
["8、其他收入","","8、社会保障和就业支出",391.12]
["","","9、卫生健康支出",100.88]
["","","10、节能环保支出",{"v":47.7,"d":"47.70"}]
["","","11、城乡社区支出",""]
["","","12、农林水支出",{"v":9992.48,"d":"9,992.48"}]
["","","13、交通运输支出",""]
["","","14、资源勘探信息等支出",""]
["","","15、商业服务业等支出",""]
["","","16、金融支出",""]
["","","17、援助其他地区支出",""]
["","","18、自然资源海洋气象等支出",""]
["","","19、住房保障支出",""]
["","","20、粮油物资储备支出",""]
["","","21、灾害防治及应急管理支出",""]
["","","22、其他支出",""]
["本年收入合计",{"v":10589.1,"d":"10,589.10"},"本年支出合计",{"v":10589.1,"d":"10,589.10"}]
["       用事业基金弥补收支差额","","结余分配 ",""]
["       年初结转和结余","","年末结转和结余",""]
["收入总计",{"v":10589.1,"d":"10,589.10"},"支出总计",{"v":10589.1,"d":"10,589.10"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"表2部门收入总体情况表","index":3,"n_rows":53,"n_cols":12,"rows_kept":53,"merged":[[0,0,0,11],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,4,8],[3,9,6,9],[3,10,6,10],[3,11,6,11],[4,0,6,2],[4,3,6,3],[5,7,6,7],[5,8,6,8],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,11]],"flags":["formulas_cached_only"]}
["部门收入总体情况表"]
[{"$nulls":11},"02表"]
["编制部门：西安市蓝田县农业农村局（汇总）",{"$nulls":5},"2019年",{"$nulls":4},"金额单位：万元"]
["项目",{"$nulls":3},"本年收入合计","财政拨款收入","上级补助收入","事业收入",null,"经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码",null,null,"科目名称"]
[{"$nulls":7},"小计","其中：教育收费"]
[]
["合计",{"$nulls":3},{"v":10589.1,"d":"10,589.10"},{"v":10589.1,"d":"10,589.10"},"","","","","",""]
["201",null,null,"一般公共服务支出",56.92,56.92,"","","","","",""]
["20136",null,null,"其他共产党事务支出",56.92,56.92,"","","","","",""]
["2013601",null,null,"  行政运行",38.71,38.71,"","","","","",""]
["2013699",null,null,"  其他共产党事务支出",18.21,18.21,"","","","","",""]
["208",null,null,"社会保障和就业支出",391.12,391.12,"","","","","",""]
["20805",null,null,"行政事业单位离退休",391.12,391.12,"","","","","",""]
["2080505",null,null,"  机关事业单位基本养老保险缴费支出",391.12,391.12,"","","","","",""]
["210",null,null,"卫生健康支出",100.87,100.87,"","","","","",""]
["21011",null,null,"行政事业单位医疗",92.59,92.59,"","","","","",""]
["2101101",null,null,"  行政单位医疗",12.93,12.93,"","","","","",""]
["2101102",null,null,"  事业单位医疗",74.06,74.06,"","","","","",""]
["2101103",null,null,"  公务员医疗补助",{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"},"","","","","",""]
["21099",null,null,"其他卫生健康支出",8.28,8.28,"","","","","",""]
["2109901",null,null,"  其他卫生健康支出",8.28,8.28,"","","","","",""]
["211",null,null,"节能环保支出",{"v":47.7,"d":"47.70"},{"v":47.7,"d":"47.70"},"","","","","",""]
["21103",null,null,"污染防治",{"v":47.7,"d":"47.70"},{"v":47.7,"d":"47.70"},"","","","","",""]
["2110301",null,null,"  大气",{"v":47.7,"d":"47.70"},{"v":47.7,"d":"47.70"},"","","","","",""]
["213",null,null,"农林水支出",{"v":9992.48,"d":"9,992.48"},{"v":9992.48,"d":"9,992.48"},"","","","","",""]
["21301",null,null,"农业",{"v":7187.18,"d":"7,187.18"},{"v":7187.18,"d":"7,187.18"},"","","","","",""]
["2130101",null,null,"  行政运行",403.75,403.75,"","","","","",""]
["2130102",null,null,"  一般行政管理事务",27.89,27.89,"","","","","",""]
["2130104",null,null,"  事业运行",{"v":2938.98,"d":"2,938.98"},{"v":2938.98,"d":"2,938.98"},"","","","","",""]
["2130106",null,null,"  科技转化与推广服务",296.94,296.94,"","","","","",""]
["2130108",null,null,"  病虫害控制",344.56,344.56,"","","","","",""]
["2130109",null,null,"  农产品质量安全",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","","",""]
["2130110",null,null,"  执法监管",79.07,79.07,"","","","","",""]
["2130111",null,null,"  统计监测与信息服务",151.47,151.47,"","","","","",""]
["2130112",null,null,"  农业行业业务管理",25.75,25.75,"","","","","",""]
["2130114",null,null,"  对外交流与合作",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},"","","","","",""]
["2130119",null,null,"  防灾救灾",{"v":39.8,"d":"39.80"},{"v":39.8,"d":"39.80"},"","","","","",""]
["2130121",null,null,"  农业结构调整补贴",588.68,588.68,"","","","","",""]
["2130122",null,null,"  农业生产支持补贴",285.23,285.23,"","","","","",""]
["2130124",null,null,"  农业组织化与产业化经营",{"v":67,"d":"67.00"},{"v":67,"d":"67.00"},"","","","","",""]
["2130125",null,null,"  农产品加工与促销",13.49,13.49,"","","","","",""]
["2130126",null,null,"  农村公益事业",4.69,4.69,"","","","","",""]
["2130135",null,null,"  农业资源保护修复与利用",281.41,281.41,"","","","","",""]
["2130199",null,null,"  其他农业支出",{"v":1513.47,"d":"1,513.47"},{"v":1513.47,"d":"1,513.47"},"","","","","",""]
["21305",null,null,"扶贫",{"v":2659.45,"d":"2,659.45"},{"v":2659.45,"d":"2,659.45"},"","","","","",""]
["2130505",null,null,"  生产发展",{"v":2608.02,"d":"2,608.02"},{"v":2608.02,"d":"2,608.02"},"","","","","",""]
["2130599",null,null,"  其他扶贫支出",51.43,51.43,"","","","","",""]
["21306",null,null,"农业综合开发",145.85,145.85,"","","","","",""]
["2130601",null,null,"  机构运行",63.16,63.16,"","","","","",""]
["2130603",null,null,"  产业化发展",{"v":43,"d":"43.00"},{"v":43,"d":"43.00"},"","","","","",""]
["2130699",null,null,"  其他农业综合开发支出",39.69,39.69,"","","","","",""]
["注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"表3部门支出总体情况表","index":4,"n_rows":53,"n_cols":10,"rows_kept":53,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,9]],"flags":["formulas_cached_only"]}
["部门支出总体情况表"]
[{"$nulls":9},"03表"]
["编制部门：西安市蓝田县农业农村局（汇总）",{"$nulls":4},"2019年",{"$nulls":3},"金额单位：万元"]
["项目",{"$nulls":3},"本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码",null,null,"科目名称"]
[]
[]
["合计",{"$nulls":3},{"v":10589.1,"d":"10,589.10"},{"v":3936.6,"d":"3,936.60"},{"v":6652.49,"d":"6,652.49"},"","",""]
["201",null,null,"一般公共服务支出",56.92,38.71,18.21,"","",""]
["20136",null,null,"其他共产党事务支出",56.92,38.71,18.21,"","",""]
["2013601",null,null,"  行政运行",38.71,38.71,"","","",""]
["2013699",null,null,"  其他共产党事务支出",18.21,"",18.21,"","",""]
["208",null,null,"社会保障和就业支出",391.12,391.12,"","","",""]
["20805",null,null,"行政事业单位离退休",391.12,391.12,"","","",""]
["2080505",null,null,"  机关事业单位基本养老保险缴费支出",391.12,391.12,"","","",""]
["210",null,null,"卫生健康支出",100.87,100.87,"","","",""]
["21011",null,null,"行政事业单位医疗",92.59,92.59,"","","",""]
["2101101",null,null,"  行政单位医疗",12.93,12.93,"","","",""]
["2101102",null,null,"  事业单位医疗",74.06,74.06,"","","",""]
["2101103",null,null,"  公务员医疗补助",{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"},"","","",""]
["21099",null,null,"其他卫生健康支出",8.28,8.28,"","","",""]
["2109901",null,null,"  其他卫生健康支出",8.28,8.28,"","","",""]
["211",null,null,"节能环保支出",{"v":47.7,"d":"47.70"},"",{"v":47.7,"d":"47.70"},"","",""]
["21103",null,null,"污染防治",{"v":47.7,"d":"47.70"},"",{"v":47.7,"d":"47.70"},"","",""]
["2110301",null,null,"  大气",{"v":47.7,"d":"47.70"},"",{"v":47.7,"d":"47.70"},"","",""]
["213",null,null,"农林水支出",{"v":9992.48,"d":"9,992.48"},{"v":3405.89,"d":"3,405.89"},{"v":6586.59,"d":"6,586.59"},"","",""]
["21301",null,null,"农业",{"v":7187.18,"d":"7,187.18"},{"v":3342.73,"d":"3,342.73"},{"v":3844.45,"d":"3,844.45"},"","",""]
["2130101",null,null,"  行政运行",403.75,403.75,"","","",""]
["2130102",null,null,"  一般行政管理事务",27.89,"",27.89,"","",""]
["2130104",null,null,"  事业运行",{"v":2938.98,"d":"2,938.98"},{"v":2938.98,"d":"2,938.98"},"","","",""]
["2130106",null,null,"  科技转化与推广服务",296.94,"",296.94,"","",""]
["2130108",null,null,"  病虫害控制",344.56,"",344.56,"","",""]
["2130109",null,null,"  农产品质量安全",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["2130110",null,null,"  执法监管",79.07,"",79.07,"","",""]
["2130111",null,null,"  统计监测与信息服务",151.47,"",151.47,"","",""]
["2130112",null,null,"  农业行业业务管理",25.75,"",25.75,"","",""]
["2130114",null,null,"  对外交流与合作",{"v":120,"d":"120.00"},"",{"v":120,"d":"120.00"},"","",""]
["2130119",null,null,"  防灾救灾",{"v":39.8,"d":"39.80"},"",{"v":39.8,"d":"39.80"},"","",""]
["2130121",null,null,"  农业结构调整补贴",588.68,"",588.68,"","",""]
["2130122",null,null,"  农业生产支持补贴",285.23,"",285.23,"","",""]
["2130124",null,null,"  农业组织化与产业化经营",{"v":67,"d":"67.00"},"",{"v":67,"d":"67.00"},"","",""]
["2130125",null,null,"  农产品加工与促销",13.49,"",13.49,"","",""]
["2130126",null,null,"  农村公益事业",4.69,"",4.69,"","",""]
["2130135",null,null,"  农业资源保护修复与利用",281.41,"",281.41,"","",""]
["2130199",null,null,"  其他农业支出",{"v":1513.47,"d":"1,513.47"},"",{"v":1513.47,"d":"1,513.47"},"","",""]
["21305",null,null,"扶贫",{"v":2659.45,"d":"2,659.45"},"",{"v":2659.45,"d":"2,659.45"},"","",""]
["2130505",null,null,"  生产发展",{"v":2608.02,"d":"2,608.02"},"",{"v":2608.02,"d":"2,608.02"},"","",""]
["2130599",null,null,"  其他扶贫支出",51.43,"",51.43,"","",""]
["21306",null,null,"农业综合开发",145.85,63.16,82.69,"","",""]
["2130601",null,null,"  机构运行",63.16,63.16,"","","",""]
["2130603",null,null,"  产业化发展",{"v":43,"d":"43.00"},"",{"v":43,"d":"43.00"},"","",""]
["2130699",null,null,"  其他农业综合开发支出",39.69,"",39.69,"","",""]
["注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"表4财政拨款收支总体情况表","index":5,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[3,0,3,1],[3,2,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[33,0,33,5]],"flags":["formulas_cached_only"]}
[null,null,"财政拨款收支总体情况表"]
[{"$nulls":5},"04表"]
["编制部门：西安市蓝田县农业农村局（汇总）",null,"2019年",null,null,"金额单位：万元"]
["收     入",null,"支     出"]
["项    目","决算数","项目","决算数"]
[{"$nulls":3},"合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["1、一般公共预算财政拨款",{"v":10589.1,"d":"10,589.10"},"1、一般公共服务支出",56.92,56.92,""]
["2、政府性基金预算财政拨款","","2、外交支出","","",""]
["3、国有资本经营预算收入","","3、国防支出","","",""]
["","","4、公共安全支出","","",""]
["","","5、教育支出","","",""]
["","","6、科学技术支出","","",""]
["","","7、文化旅游体育与传媒支出","","",""]
["","","8、社会保障和就业支出",391.12,391.12,""]
["","","9、卫生健康支出",100.88,100.88,""]
["","","10、节能环保支出",{"v":47.7,"d":"47.70"},{"v":47.7,"d":"47.70"},""]
["","","11、城乡社区支出","","",""]
["","","12、农林水支出",{"v":9992.48,"d":"9,992.48"},{"v":9992.48,"d":"9,992.48"},""]
["","","13、交通运输支出","","",""]
["","","14、资源勘探信息等支出","","",""]
["","","15、商业服务业等支出","","",""]
["","","16、金融支出","","",""]
["","","17、援助其他地区支出","","",""]
["","","18、自然资源海洋气象等支出","","",""]
["","","19、住房保障支出","","",""]
["","","20、粮油物资储备支出","","",""]
["","","21、灾害防治及应急管理支出","","",""]
["","","22、其他支出","","",""]
["本年收入合计",{"v":10589.1,"d":"10,589.10"},"本年支出合计",{"v":10589.1,"d":"10,589.10"},{"v":10589.1,"d":"10,589.10"},""]
["年初财政拨款结转和结余","","年末财政拨款结转和结余","","",""]
["一、一般公共预算财政拨款","","","","",""]
["二、政府性基金预算财政拨款","","","","",""]
["总计",{"v":10589.1,"d":"10,589.10"},"总计",{"v":10589.1,"d":"10,589.10"},{"v":10589.1,"d":"10,589.10"},""]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"表5一般公共预算支出情况表（按功能分类科目）","index":6,"n_rows":53,"n_cols":10,"rows_kept":53,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,3,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,9]],"flags":["formulas_cached_only"]}
["一般公共预算支出情况表（按功能分类科目）"]
[{"$nulls":9},"05表"]
["编制部门：西安市蓝田县农业农村局（汇总）",{"$nulls":5},"2019年",null,null,"金额单位：万元"]
["项目",{"$nulls":3},"本年支出合计","基本支出",null,null,"项目支出","备注"]
["功能分类科目编码",null,null,"科目名称",null,"小计","人员经费","公用经费"]
[]
[]
["合计",{"$nulls":3},{"v":10589.1,"d":"10,589.10"},{"v":3936.6,"d":"3,936.60"},{"v":3836.73,"d":"3,836.73"},99.88,{"v":6652.49,"d":"6,652.49"},""]
["201",null,null,"一般公共服务支出",56.92,38.71,38.11,{"v":0.6,"d":"0.60"},18.21,""]
["20136",null,null,"其他共产党事务支出",56.92,38.71,38.11,{"v":0.6,"d":"0.60"},18.21,""]
["2013601",null,null,"  行政运行",38.71,38.71,38.11,{"v":0.6,"d":"0.60"},"",""]
["2013699",null,null,"  其他共产党事务支出",18.21,"","","",18.21,""]
["208",null,null,"社会保障和就业支出",391.12,391.12,391.12,"","",""]
["20805",null,null,"行政事业单位离退休",391.12,391.12,391.12,"","",""]
["2080505",null,null,"  机关事业单位基本养老保险缴费支出",391.12,391.12,391.12,"","",""]
["210",null,null,"卫生健康支出",100.87,100.87,100.87,"","",""]
["21011",null,null,"行政事业单位医疗",92.59,92.59,92.59,"","",""]
["2101101",null,null,"  行政单位医疗",12.93,12.93,12.93,"","",""]
["2101102",null,null,"  事业单位医疗",74.06,74.06,74.06,"","",""]
["2101103",null,null,"  公务员医疗补助",{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"},{"v":5.6,"d":"5.60"},"","",""]
["21099",null,null,"其他卫生健康支出",8.28,8.28,8.28,"","",""]
["2109901",null,null,"  其他卫生健康支出",8.28,8.28,8.28,"","",""]
["211",null,null,"节能环保支出",{"v":47.7,"d":"47.70"},"","","",{"v":47.7,"d":"47.70"},""]
["21103",null,null,"污染防治",{"v":47.7,"d":"47.70"},"","","",{"v":47.7,"d":"47.70"},""]
["2110301",null,null,"  大气",{"v":47.7,"d":"47.70"},"","","",{"v":47.7,"d":"47.70"},""]
["213",null,null,"农林水支出",{"v":9992.48,"d":"9,992.48"},{"v":3405.89,"d":"3,405.89"},{"v":3306.61,"d":"3,306.61"},99.28,{"v":6586.59,"d":"6,586.59"},""]
["21301",null,null,"农业",{"v":7187.18,"d":"7,187.18"},{"v":3342.73,"d":"3,342.73"},{"v":3244.42,"d":"3,244.42"},98.31,{"v":3844.45,"d":"3,844.45"},""]
["2130101",null,null,"  行政运行",403.75,403.75,386.92,16.83,"",""]
["2130102",null,null,"  一般行政管理事务",27.89,"","","",27.89,""]
["2130104",null,null,"  事业运行",{"v":2938.98,"d":"2,938.98"},{"v":2938.98,"d":"2,938.98"},{"v":2857.5,"d":"2,857.50"},81.48,"",""]
["2130106",null,null,"  科技转化与推广服务",296.94,"","","",296.94,""]
["2130108",null,null,"  病虫害控制",344.56,"","","",344.56,""]
["2130109",null,null,"  农产品质量安全",{"v":5,"d":"5.00"},"","","",{"v":5,"d":"5.00"},""]
["2130110",null,null,"  执法监管",79.07,"","","",79.07,""]
["2130111",null,null,"  统计监测与信息服务",151.47,"","","",151.47,""]
["2130112",null,null,"  农业行业业务管理",25.75,"","","",25.75,""]
["2130114",null,null,"  对外交流与合作",{"v":120,"d":"120.00"},"","","",{"v":120,"d":"120.00"},""]
["2130119",null,null,"  防灾救灾",{"v":39.8,"d":"39.80"},"","","",{"v":39.8,"d":"39.80"},""]
["2130121",null,null,"  农业结构调整补贴",588.68,"","","",588.68,""]
["2130122",null,null,"  农业生产支持补贴",285.23,"","","",285.23,""]
["2130124",null,null,"  农业组织化与产业化经营",{"v":67,"d":"67.00"},"","","",{"v":67,"d":"67.00"},""]
["2130125",null,null,"  农产品加工与促销",13.49,"","","",13.49,""]
["2130126",null,null,"  农村公益事业",4.69,"","","",4.69,""]
["2130135",null,null,"  农业资源保护修复与利用",281.41,"","","",281.41,""]
["2130199",null,null,"  其他农业支出",{"v":1513.47,"d":"1,513.47"},"","","",{"v":1513.47,"d":"1,513.47"},""]
["21305",null,null,"扶贫",{"v":2659.45,"d":"2,659.45"},"","","",{"v":2659.45,"d":"2,659.45"},""]
["2130505",null,null,"  生产发展",{"v":2608.02,"d":"2,608.02"},"","","",{"v":2608.02,"d":"2,608.02"},""]
["2130599",null,null,"  其他扶贫支出",51.43,"","","",51.43,""]
["21306",null,null,"农业综合开发",145.85,63.16,62.19,0.97,82.69,""]
["2130601",null,null,"  机构运行",63.16,63.16,62.19,0.97,"",""]
["2130603",null,null,"  产业化发展",{"v":43,"d":"43.00"},"","","",{"v":43,"d":"43.00"},""]
["2130699",null,null,"  其他农业综合开发支出",39.69,"","","",39.69,""]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"表6一般公共预算基本支出情况表（按经济分类科目）","index":7,"n_rows":46,"n_cols":8,"rows_kept":46,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算基本支出情况表（按经济分类科目）"]
[{"$nulls":7},"06表"]
["编制部门：西安市蓝田县农业农村局（汇总）",{"$nulls":4},"2019年",null,"金额单位：万元"]
["项目",{"$nulls":3},"本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码",null,null,"科目名称"]
[]
[]
["合计",{"$nulls":3},{"v":3936.6,"d":"3,936.60"},{"v":3836.73,"d":"3,836.73"},99.88,""]
["301",null,null,"工资福利支出",{"v":3721.32,"d":"3,721.32"},{"v":3721.3,"d":"3,721.30"},"",""]
["30101",null,null,"  基本工资",{"v":1589.34,"d":"1,589.34"},{"v":1589.34,"d":"1,589.34"},"",""]
["30102",null,null,"  津贴补贴",588.94,588.94,"",""]
["30103",null,null,"  奖金",243.85,243.85,"",""]
["30107",null,null,"  绩效工资",795.56,795.56,"",""]
["30108",null,null,"  机关事业单位基本养老保险缴费",397.62,397.62,"",""]
["30109",null,null,"  职业年金缴费",3.41,3.41,"",""]
["30110",null,null,"  职工基本医疗保险缴费",87.71,87.71,"",""]
["30111",null,null,"  公务员医疗补助缴费",5.89,5.89,"",""]
["30112",null,null,"  其他社会保障缴费",{"v":9,"d":"9.00"},{"v":9,"d":"9.00"},"",""]
["302",null,null,"商品和服务支出",99.89,"",99.88,""]
["30201",null,null,"  办公费",31.71,"",31.71,""]
["30202",null,null,"  印刷费",2.27,"",2.27,""]
["30204",null,null,"  手续费",0.01,"",0.01,""]
["30205",null,null,"  水费",0.59,"",0.59,""]
["30206",null,null,"  电费",12.24,"",12.24,""]
["30207",null,null,"  邮电费",2.86,"",2.86,""]
["30208",null,null,"  取暖费",{"v":1,"d":"1.00"},"",{"v":1,"d":"1.00"},""]
["30209",null,null,"  物业管理费",0.33,"",0.33,""]
["30211",null,null,"  差旅费",{"v":29.3,"d":"29.30"},"",{"v":29.3,"d":"29.30"},""]
["30213",null,null,"  维修(护)费",0.34,"",0.34,""]
["30214",null,null,"  租赁费",3.11,"",3.11,""]
["30215",null,null,"  会议费",0.33,"",0.33,""]
["30216",null,null,"  培训费",{"v":1.2,"d":"1.20"},"",{"v":1.2,"d":"1.20"},""]
["30217",null,null,"  公务接待费",1.23,"",1.23,""]
["30226",null,null,"  劳务费",1.58,"",1.58,""]
["30227",null,null,"  委托业务费",{"v":3,"d":"3.00"},"",{"v":3,"d":"3.00"},""]
["30228",null,null,"  工会经费",{"v":1,"d":"1.00"},"",{"v":1,"d":"1.00"},""]
["30229",null,null,"  福利费",0.34,"",0.34,""]
["30231",null,null,"  公务用车运行维护费",{"v":4.9,"d":"4.90"},"",{"v":4.9,"d":"4.90"},""]
["30239",null,null,"  其他交通费用",2.28,"",2.28,""]
["30299",null,null,"  其他商品和服务支出",0.27,"",0.27,""]
["303",null,null,"对个人和家庭的补助",115.42,115.43,"",""]
["30301",null,null,"  离休费",20.14,20.14,"",""]
["30304",null,null,"  抚恤金",24.26,24.26,"",""]
["30305",null,null,"  生活补助",61.37,61.37,"",""]
["30399",null,null,"  其他对个人和家庭的补助",9.65,9.65,"",""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"表7一般公共预算“三公”经费及会议费、培训费支出情况表","index":8,"n_rows":9,"n_cols":8,"rows_kept":9,"merged":[[0,0,0,7],[3,0,3,5],[3,6,5,6],[3,7,5,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[8,0,8,7]],"flags":["formulas_cached_only"]}
["一般公共预算“三公”经费及会议费、培训费支出情况表"]
[{"$nulls":7},"07表"]
["编制部门：西安市蓝田县农业农村局（汇总）",null,null,"2019年",{"$nulls":3},"金额单位：万元"]
["一般公共预算财政拨款安排的“三公”经费",{"$nulls":5},"会议费","培训费"]
["小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":3},"小计","公务用车购置费","公务用车运行维护费"]
["1","2","3","4","5","6","7","8"]
[11.56,"",1.23,10.33,"",10.33,662.66,142.83]
["注：本表反映部门本年度一般公共预算财政拨款“三公”经费、会议费、培训费的实际支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]

{"sheet":"表8政府性基金预算收支情况表","index":9,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,8,6,8],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算收支情况表"]
[{"$nulls":9},"08表"]
["编制部门：西安市蓝田县农业农村局（汇总）",{"$nulls":4},"2019年",{"$nulls":3},"金额单位：万元"]
["项目",{"$nulls":3},"年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["功能分类科目编码",null,null,"科目名称",null,null,"小计","基本支出","项目支出"]
[]
[]
["合计",{"$nulls":3},"","","","","",""]
["",null,null,"","","","","","",""]
["",null,null,"","","","","","",""]
["",null,null,"","","","","","",""]
["",null,null,"","","","","","",""]
["",null,null,"","","","","","",""]
["",null,null,"","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。"]