{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["市级提前下达资金计划"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"市级提前下达资金计划","index":0,"n_rows":80,"n_cols":15,"rows_kept":80,"merged":[[1,0,1,14],[3,0,5,0],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,5,4],[3,5,3,11],[3,12,5,12],[3,13,5,13],[3,14,5,14],[4,5,5,5],[4,6,4,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["附："]
["2022年度市级提前下达财政衔接推进乡村振兴补助资金项目计划公告表"]
[]
["序号","项目名称","项目建设内容及规模","项目类型","实施地点","项目资金投入",{"$nulls":6},"其中：质保金","项目主管部门","备注"]
[{"$nulls":5},"合计","财政衔接补助资金",{"$nulls":4},"其它资金投入"]
[{"$nulls":6},"小计","中央","省级","市级","县级"]
[null,null,"合  计",null,null,5733.059999999999,5633.0599999999995,null,null,5600,33.06,100]
[{"$nulls":13},"人社局"]
[1,"公益岗位项目","设置扶贫项目资产管护员岗位337个，设置移民社区公共服务岗位12个（3-12月份工资，每人每月550元）","其它","全县",191.95,191.95,null,null,191.95,{"$nulls":3},"人社局"]
[{"$nulls":13},"农业农村局"]
[2,"孟村镇樊家村有机蔬菜大棚项目","新建蔬菜大棚23栋，单栋面积640㎡，采用三杆四槽棚型，主拱架采用Ø32热镀锌钢管，厚度1.8mm.棚面覆10丝米三防无滴膜。","产业发展","孟村镇樊家村",80.5,80.5,null,null,80.5,{"$nulls":3},"农业农村局"]
[3,"孟村镇李家村蔬菜大棚项目","新建蔬菜大棚15栋，单栋面积640㎡，采用三杆四槽棚型，主拱架采用Ø32热镀锌钢管，厚度1.8mm.棚面覆10丝米三防无滴膜。","产业发展","孟村镇李家村",52.5,52.5,null,null,52.5,{"$nulls":3},"农业农村局"]
[4,"孟村镇双水村蔬菜大棚项目","新建蔬菜大棚30栋，单栋面积640㎡，采用三杆四槽棚型，主拱架采用Ø32热镀锌钢管，厚度1.8mm.棚面覆10丝米三防无滴膜。","产业发展","孟村镇双水村",105,105,null,null,105,{"$nulls":3},"农业农村局"]
[5,"孟村镇郗家街村蔬菜大棚扩建","新建蔬菜大棚10栋，单栋面积640㎡，采用三杆四槽棚型，主拱架采用Ø32热镀锌钢管，厚度1.8mm.棚面覆10丝米三防无滴膜。","产业发展","郗家街村",35,35,null,null,35,{"$nulls":3},"农业农村局"]
[6,"孟村镇李华村蔬菜大棚项目","新建蔬菜大棚12栋，单栋面积640㎡，采用三杆四槽棚型，主拱架采用Ø32热镀锌钢管，厚度1.8mm.棚面覆10丝米三防无滴膜。","产业发展","李华村",42,42,null,null,42,{"$nulls":3},"农业农村局"]
[7,"孟村镇代寨村设施蔬菜基地建设","新建钢架保温大棚20栋，单栋面积640㎡，采用三杆四槽棚型，主拱架采用Ø32热镀锌钢管，厚度1.8mm.棚面覆10丝米三防无滴膜。配套灌溉设施。","产业发展","孟村镇代寨村",70,70,null,null,70,{"$nulls":3},"农业农村局"]
[8,"金泰牧肉鸡养殖场改造提升","提升改造标准化大棚一座，包括鸡舍屋顶更换约1200㎡，更新自动喂料系统4条，鸡舍供热系统改造，购置鸡苗2万只，鸡场污水处理系统、鸡场堆肥厂操作间及饲料棚等。","产业发展","孟村郗家街村",110,30,null,null,30,null,80,null,"农业农村局"]
[9,"三官庙镇曹湾村现代农业产业园项目","种植区新建灌溉井一口深350米，配套灌溉主管道1600米，安装灌溉管网100亩，新建大棚蔬菜20亩，种植露地蔬菜180亩，分拣车间500平方，新建冷库800平方，购置烘干机10台，50吨蓄水池两座； 托养区：新建养殖秦川牛1000头棚舍2800平方，养殖羊500只的棚舍1000平方。","产业发展","曹湾村六组",505,505,null,null,505,{"$nulls":3},"农业农村局"]
[10,"三官庙镇杨顶村规模化养猪设施提升项目","购买500KG料箱；驱动主机装置(含固定支架等)；料管(含抱箍、接头、观察管等)；输送链盘(含接头等)；手动下料阀等；电箱(含电器原件等)；电线电缆；料位传感器；600头仔猪购买；配套锅炉及地暖设备；购买食料。","产业发展","杨顶村四组",50,50,null,null,50,{"$nulls":3},"农业农村局"]
[11,"前卫镇布村设施葡萄项目","设施农业大棚7个土壤改良15亩，配套水电配套设施、农资等","产业发展","布村二组",60,60,null,null,60,{"$nulls":3},"农业农村局"]
[12,"前卫镇鹿走沟面粉加工厂","引进6FTFS-36A型磨粉机械设备，磨粉机8组，洗粮机1组，清粉机1组，打麦机1台，粮食提升机3组，除尘刹克龙1套，风机2台，螺旋输送机1套，钢结构操作台1套，地磅一台，称重包缝机1台，及其他辅助设备；机械运输及安装调试，面粉检验室；运输车辆，厂房建设；高压机电设备；人工，包装袋及耗材；技术培训，设备保养维修等及运用周转金等。","产业发展","原陈庄村委会",240,240,null,null,240,{"$nulls":3},"农业农村局"]
[13,"厚镇水洼村设施农业项目","新建大棚10栋，单栋面积640㎡，采用三杆四槽棚型，主拱架采用Ø32热镀锌钢管，厚度1.8mm.棚面覆10丝米三防无滴膜。","产业发展","水洼村",35,35,null,null,35,{"$nulls":3},"农业农村局"]
[14,"蓝关街道徐家山村经济林与中药材种植项目","占地60亩，栽植经济林及中药材，柿子树150棵，香椿1000棵，金银花15000棵，五味子3000棵。","产业发展","徐家山村",90,70,null,null,70,null,20,null,"农业农村局"]
[15,"焦岱镇张家村集体经济设施农业项目","种植有机蔬菜50亩，建蔬菜大棚30栋。","产业发展","张家村1-6组",55,55,null,null,55,{"$nulls":3},"农业农村局"]
[16,"普化镇楸树庙农业产业园发展项目","新建22栋日光温室60m×12m；150t蓄水池1座；铺设电力线路2400米，电箱22个及相关配套设施；新建展厅362.6平方夹芯本板房，89平方彩钢棚及厅内基础设施配备；土地平整60亩、流转土地3年60亩；建设分拣车间及水肥一体灌溉设施。","产业发展","普化镇楸树庙村",750,750,null,null,750,{"$nulls":3},"农业农村局"]
[17,"牛心峪村豆制加工厂","建豆制加工厂，占地2.5亩，建生产车间480平方米，购置三连磨豆腐机及配套设施。","产业发展","牛心峪村",118,118,null,null,118,{"$nulls":3},"农业农村局"]
[18,"代桥村榨油厂","流转油菜种植面积70亩地，建设7亩油菜榨油厂厂区，与西安”乡荔乡情”陕西特产合作，菜油成品占店比80％","产业发展","代桥村",130,130,null,null,130,{"$nulls":3},"农业农村局"]
[19,"吴庄村有机蔬菜","流转土地25亩建设高标准大棚15栋，种植有机蔬菜。","产业发展","吴庄村",69,69,null,null,69,{"$nulls":3},"农业农村局"]
[20,"下白村有机蔬菜设施建设","发展设施蔬菜50栋80亩","产业发展","安村镇",200,200,null,null,200,{"$nulls":3},"农业农村局"]
[21,"安村镇马沟村羊肚菌种植","流转土地40亩，建设标准食用菌大棚20座，同时完成灌溉、看护房、仓库等基础设施建设","产业发展","安村镇",200,200,null,null,200,{"$nulls":3},"农业农村局"]
[{"$nulls":13},"水务局"]
[22,"贾沟村村农村饮水安全巩固提升工程","铺设输配水管道11057m，新建水塔2座，水塔维修2座，入户700户。","基础设施","三里镇贾沟村",176,176,null,null,176,{"$nulls":3},"水务局"]
[23,"吴庄村农村饮水安全巩固提升工程","新建水塔4座，铺设输配水管道14501m，入户435户。","基础设施","安村镇吴庄村",176.88,176.88,null,null,143.82,33.06,null,null,"水务局"]
[24,"下白村农村饮水安全巩固提升工程","铺设输配水管道10570m，维修水塔2座，入户498户，二氧化氯投加器2台。","基础设施","安村镇下白村",112.66,112.66,null,null,112.66,{"$nulls":3},"水务局"]
[25,"田坡村农村饮水安全巩固提升工程","新建沉淀池1座，30t蓄水池1座，铺设输配水管道4474m，入户173户。","基础设施","安村镇田坡村3组",61.26,61.26,null,null,61.26,{"$nulls":3},"水务局"]
[26,"府庄村农村饮水安全巩固提升工程","新建水塔2座","基础设施","安村镇府庄村1、3组",36,36,null,null,36,{"$nulls":3},"水务局"]
[27,"李华村农村饮水安全巩固提升工程","供水站改造1座，铺设输配水管道9022m，入户468户。","基础设施","孟村镇李华村",128.65,128.65,null,null,128.65,{"$nulls":3},"水务局"]
[{"$nulls":13},"乡村振兴局"]
[28,"焦岱镇梁家扁村道路水毁修复项目","路基回填天然砂砾44m³，18㎝水泥混凝土面层180㎡，16㎝石灰土基层180㎡，浆砌片石726.44m³等","基础设施","梁家扁村",45.09,45.09,null,null,45.09,{"$nulls":3},"乡村振兴局"]
[29,"焦岱镇洋峪村道路水毁修复项目","路基回填天然砂砾54m³，18㎝水泥混凝土面层121.5㎡，16㎝石灰土基层121.5㎡，浆砌片石142.3m³等","基础设施","洋峪村",11.15,11.15,null,null,11.15,{"$nulls":3},"乡村振兴局"]
[30,"焦岱镇侯家扁村道路水毁修复项目","18㎝水泥混凝土路路面135㎡，凿除旧路面135㎡，浆砌片石1712m³等","基础设施","侯家扁村",104.07,104.07,null,null,104.07,{"$nulls":3},"乡村振兴局"]
[31,"焦岱镇柳家湾村道路水毁修复项目","18㎝水泥混凝土路面1104㎡，16㎝石灰土基层946.5㎡，浆砌片石978.76m³等","基础设施","柳家湾村",94.85,94.85,null,null,94.85,{"$nulls":3},"乡村振兴局"]
[32,"焦岱镇陈家沟村道路水毁修复项目","路基回填天然砂砾200m³，浆砌片石147.2m³等","基础设施","陈家沟村",12.53,12.53,null,null,12.53,{"$nulls":3},"乡村振兴局"]
[33,"焦岱镇老虎沟村道路水毁修复项目","路基回填天然砂砾368m³，18㎝水泥混凝土面层360㎡，16㎝石灰土基层360㎡，浆砌片石959.28等","基础设施","老虎沟村",71.44,71.44,null,null,71.44,{"$nulls":3},"乡村振兴局"]
[34,"焦岱镇荣家沟村道路水毁修复项目","路基回填天然砂砾100m³，18㎝水泥混凝土面层616.5㎡，16㎝石灰土基层616.5㎡，浆砌片石380.6m³等","基础设施","荣家沟村",38.65,38.65,null,null,38.65,{"$nulls":3},"乡村振兴局"]
[35,"焦岱镇佘家湾村道路水毁修复项目","路基回填天然砂砾240m³，排水40米，涵洞一道等","基础设施","佘家湾村",22.79,22.79,null,null,22.79,{"$nulls":3},"乡村振兴局"]
[36,"焦岱镇水泉村道路水毁修复项目","路基回填天然砂砾240m³，排水41米，涵洞一道等","基础设施","水泉村",15.03,15.03,null,null,15.03,{"$nulls":3},"乡村振兴局"]
[37,"焦岱镇吴家寨村道路水毁修复项目","路基回填天然砂砾240m³，排水42米，涵洞一道等","基础设施","吴家寨村",194.78,194.78,null,null,194.78,{"$nulls":3},"乡村振兴局"]
[38,"汤峪镇骆驼岭村道路水毁修复项目","18㎝水泥混凝土路面737㎡，16㎝石灰土基层737㎡，浆砌片石566.3m³","基础设施","骆驼岭村",58.6,58.6,null,null,58.6,{"$nulls":3},"乡村振兴局"]
[39,"汤峪镇史家寨村道路修复项目","小学门口挡土墙87.3m³，通一二组路挡土墙162.9m³","基础设施","史家寨村",14.05,14.05,null,null,14.05,{"$nulls":3},"乡村振兴局"]
[40,"汤峪镇高堡村至寺峪村道路修复项目","挡土墙462.29m³","基础设施","高堡村",25.57,25.57,null,null,25.57,{"$nulls":3},"乡村振兴局"]
[41,"汤峪镇龚家村通村路修复项目","3组通村路挡土墙49.6m³，砂砾回填63m³；6组通村路挡土墙22.1m³，新建16㎝灰土基层24㎡，18㎝混凝土路面24㎡，土方回填54m³，钢筋混凝土盖板涵一道。","基础设施","龚家村",17.79,17.79,null,null,17.79,{"$nulls":3},"乡村振兴局"]
[42,"汤峪镇侯家村通组路修复项目","通1-9组路挖土方400m³，土方回填400m³，凿除基层、旧路面500㎡，新建16㎝灰土基层500㎡，18㎝混凝土路面500㎡；通3-4组路挖土方80m³，土方回填80m³，凿除路基、旧路面100㎡，新建16㎝灰土基层100㎡，18㎝混凝土路面100㎡；通4-5组路挖土方64m³，土方回填64m³，凿除基层、旧路面40㎡，新建16㎝灰土基层80㎡，18㎝混凝土路面80㎡","基础设施","侯家村",17.95,17.95,null,null,17.95,{"$nulls":3},"乡村振兴局"]
[43,"汤峪镇小寺村道路修复项目","三组通组路凿除基层、旧路面76㎡，新建16㎝灰土基层、18㎝混凝土路面76㎡；一组通组路新建16㎝灰土基层105㎡，18㎝混凝土路面105㎡","基础设施","小寺村",3.45,3.45,null,null,3.45,{"$nulls":3},"乡村振兴局"]
[44,"小寨镇张沟村道路水毁修复项目","路基回填天然砂砾47m³，18㎝水泥混凝土面层889.5㎡，16㎝石灰土基层889.5㎡，浆砌片石354m³，波形梁护栏36米，管涵一道等","基础设施","西坡村",42.73,42.73,null,null,42.73,{"$nulls":3},"乡村振兴局"]
[45,"三里镇乔村道路水毁修复项目","路基回填天然砂砾162m³，18㎝水泥混凝土面层306㎡，16㎝石灰土基层306㎡，浆砌片石684.31m³等","基础设施","乔村",49.38,49.38,null,null,49.38,{"$nulls":3},"乡村振兴局"]
[46,"三里镇苟家村道路水毁修复项目","路基回填天然砂砾89.3m³，18㎝水泥混凝土面层456㎡，16㎝石灰土基层456㎡，浆砌片石93m³等","基础设施","苟家村",19.74,19.74,null,null,19.74,{"$nulls":3},"乡村振兴局"]
[47,"三里镇北小寨村道路水毁修复项目","18㎝水泥混凝土面层367.5㎡，16㎝石灰土基层367.5㎡，浆砌片石14.16m³等","基础设施","北小寨村",11.69,11.69,null,null,11.69,{"$nulls":3},"乡村振兴局"]
[48,"三里镇秦家寨村道路水毁修复项目","18㎝水泥混凝土面层2835㎡，16㎝石灰土基层2835㎡，浆砌片石1143.58m³，排水30米，涵洞一道等","基础设施","秦家寨村",148.52,148.52,null,null,148.52,{"$nulls":3},"乡村振兴局"]
[49,"三里镇杨村道路水毁修复项目","路基回填天然砂砾14.4m³，浆砌片石22m³等","基础设施","杨村",1.55,1.55,null,null,1.55,{"$nulls":3},"乡村振兴局"]
[50,"三里镇王坡村道路水毁修复项目","路基回填天然砂砾88.2m³，18㎝水泥混凝土面层2023.7㎡，路面钢筋11209kq,凿除旧路面636㎡，B级波形护栏104米，浆砌片石86.73m³","基础设施","王坡村",50.42,50.42,null,null,50.42,{"$nulls":3},"乡村振兴局"]
[51,"三里镇南王村道路水毁修复项目","路基回填天然砂砾9.6m³，18㎝水泥混凝土面层3240㎡，16㎝石灰土基层3240㎡，浆砌片石14.16m³等","基础设施","南王村",88.29,88.29,null,null,88.29,{"$nulls":3},"乡村振兴局"]
[52,"三里镇毛坪村道路水毁修复项目","18㎝水泥混凝土面层112.5㎡，16㎝石灰土基层112.5㎡等","基础设施","毛坪村",3.98,3.98,null,null,3.98,{"$nulls":3},"乡村振兴局"]
[53,"三里镇磨李村道路水毁修复项目","18㎝水泥混凝土路面1707.5㎡，16㎝石灰土基层1707.5㎡，凿除旧路面1357.7㎡，凿除基层757.50，浆砌片石1116.5m³等","基础设施","磨李村",106.05,106.05,null,null,106.05,{"$nulls":3},"乡村振兴局"]
[54,"三官庙镇过风岭村道路水毁修复项目","18㎝水泥混凝土路面270㎡，凿除旧路面270㎡，片石浆砌593m³等","基础设施","过风岭村",38.66,38.66,null,null,38.66,{"$nulls":3},"乡村振兴局"]
[55,"九间房镇大寨村道路水毁修复项目","18㎝水泥混凝土面层1035㎡，16㎝石灰土基层1035㎡等","基础设施","大寨村",24.05,24.05,null,null,24.05,{"$nulls":3},"乡村振兴局"]
[56,"九间房镇漫道村道路水毁修复项目","18㎝水泥混凝土路面30㎡，16㎝石灰土基层30㎡，浆砌片石180.2m³等","基础设施","漫道村",11.67,11.67,null,null,11.67,{"$nulls":3},"乡村振兴局"]
[57,"九间房镇九间房村道路水毁修复项目","18㎝水泥混凝土路面177㎡，16㎝石灰土基层177㎡，凿除旧路面177㎡，涵洞一道等","基础设施","九间房村",6.82,6.82,null,null,6.82,{"$nulls":3},"乡村振兴局"]
[58,"九间房镇公王村道路水毁修复项目","波形梁护栏50米，浆砌片石348m³，警示桩0.4m³等","基础设施","公王村",20.3,20.3,null,null,20.3,{"$nulls":3},"乡村振兴局"]
[59,"九间房镇桐花沟村道路水毁修复项目","波形梁护栏120米，新建5cmAC-13细粒式沥青混凝土面层1164㎡，C20混凝土路肩116.4㎡，排水沟194米，浆砌片石964.8m³等","基础设施","桐花沟村",101.77,101.77,null,null,101.77,{"$nulls":3},"乡村振兴局"]
[60,"洩湖镇陈家沟村道路修复项目","采用砂砾回填掏空路基部位25.5m³，凿除原有18cm水泥混凝土面层+16cm基层1045㎡，新建采用18cm水泥混凝土+16cm2：8灰土基层1685㎡，浆砌片石110.5m³等","基础设施","陈家沟村",43.14,43.14,null,null,43.14,{"$nulls":3},"乡村振兴局"]
[61,"华胥镇王坪村道路修复项目","回填掏空路基223.5m³，挖除原有水泥混凝土路面594.5m³，新建路面采用16cm2:8灰土基层+18cm水泥混凝土面层铺筑1224.5m³，新建仰斜式路肩墙437.4m³等","基础设施","王坪村",59.41,59.41,null,null,59.41,{"$nulls":3},"乡村振兴局"]
[62,"华胥镇支家沟村通组路修复项目","通六组路挡土墙407.2m³，砂砾回填450m³；通二组路砂砾回填8.25m³","基础设施","支家沟村",32.63,32.63,null,null,32.63,{"$nulls":3},"乡村振兴局"]
[63,"厚镇江流沟村道路修复项目","路基回填天然砂砾241.5m³，新建18㎝水泥混凝土路面1218.5㎡，新建16㎝石灰土基层1404㎡，凿除旧路面682.5㎡，浆砌片石722m³等","基础设施","江流沟村",80.23,80.23,null,null,80.23,{"$nulls":3},"乡村振兴局"]
[64,"厚镇张岭村道路修复项目","挖除旧路面182㎡，新建路面182㎡采用16cm2:8灰土基层+18cm水泥混凝土面层铺筑等","基础设施","张岭村",4.59,4.59,null,null,4.59,{"$nulls":3},"乡村振兴局"]
[65,"厚镇韩坪村通村路修复项目","挖除原有水泥混凝土路面，新建路面采用16cm2:8灰土基层+18cm水泥混凝土面层铺筑，左侧处新建路肩墙，高度2.5米，回填掏空路基，恢复护栏等","基础设施","韩坪村",18.93,18.93,null,null,18.93,{"$nulls":3},"乡村振兴局"]
[66,"辋川镇山底村通组路修复项目","五组一路通组路挡土墙18.9m³；五组二路通组路挡土墙87m³；四组通组路挡土墙290.8m³，砂砾回填560m³，凿除基层，旧路面310㎡，新建16㎝灰土基层310㎡，18㎝混凝土路面310㎡","基础设施","山底村",40.53,40.53,null,null,40.53,{"$nulls":3},"乡村振兴局"]
[67,"辋川镇闫家村道路水毁修复项目","一组挡土墙304.6m³，新建16㎝灰土基层72㎡，18㎝混凝土路面72㎡，土方回填468m³；闫郭路挡土墙116m³，砂砾回填20m³，挖土方84m³，土方回填84m³，凿除基层、路面245㎡，新建16㎝灰土基层245㎡，18㎝混凝土路面245㎡，土方回填30m³，钢筋混凝土圆管涵一道","基础设施","闫家村",43.79,43.79,null,null,43.79,{"$nulls":3},"乡村振兴局"]
[{"$nulls":13},"乡村振兴局"]
[68,"项目管理费","项目管理费，按照1%提取","其它",null,56,56,null,null,56,{"$nulls":3},"乡村振兴局"]