{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["PF01 收入支出决算总表(批复01表)","PF02 收入决算表(批复02表)","PF03 支出决算表(批复03表)","PF04 财政拨款收入支出决算总表(批复04表)","PF05 一般公共预算财政拨款支出决算表（按功能分类科目）(批","PF06_1 一般公共预算财政拨款基本支出决算表（按经济分类科","PF07 一般公共预算财政拨款“三公”经费及会议费、培训费支出","PF08 政府性基金预算财政拨款收入支出决算表(批复08表)","PF09 国有资本经营预算财政拨款支出决算表(批复09表)","PF06_2 过渡表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PF01 收入支出决算总表(批复01表)","index":0,"n_rows":36,"n_cols":4,"rows_kept":36,"merged":[[0,0,0,3],[3,0,3,1],[3,0,3,1],[3,2,3,3],[3,2,3,3],[35,0,35,3],[35,0,35,3],[35,0,35,3],[35,0,35,3]],"flags":["formulas_cached_only"]}
["收入支出决算总表","收入支出决算总表"]
[{"$nulls":3},"批复01表"]
["编制部门：蓝田县厚镇人民政府（本级）","2021年",null,"金额单位：万元"]
["收入","","支出",""]
["项目","决算数","项目(按功能分类)","决算数"]
["1.一般公共预算财政拨款",{"v":2235.99,"d":"2,235.99"},"1.一般公共服务支出",808.47]
["2.政府性基金预算财政拨款",{"v":80,"d":"80.00"},"2.外交支出",""]
["3.国有资本经营预算财政拨款",{"v":0.5,"d":"0.50"},"3.国防支出",""]
["4.上级补助收入","","4.公共安全支出",""]
["5.事业收入","","5.教育支出",""]
["6.经营收入","","6.科学技术支出",""]
["7.附属单位上缴收入","","7.文化旅游体育与传媒支出",""]
["8.其他收入","","8.社会保障和就业支出",165.64]
["","","9.卫生健康支出",28.59]
["","","10.节能环保支出",""]
["","","11.城乡社区支出",536.61]
["","","12.农林水支出",622.09]
["","","13.交通运输支出",""]
["","","14.资源勘探信息等支出",""]
["","","15.商业服务业等支出",{"v":25,"d":"25.00"}]
["","","16.金融支出",""]
["","","17.援助其他地区支出",""]
["","","18.自然资源海洋气象等支出",""]
["","","19.住房保障支出",74.62]
["","","20.粮油物资储备支出",""]
["","","21.国有资本经营预算支出",{"v":0.5,"d":"0.50"}]
["","","22.灾害防治及应急管理支出",{"v":10,"d":"10.00"}]
["","","23.其他支出",44.97]
["","","",""]
["","","",""]
["","","",""]
["本年收入合计",{"v":2316.49,"d":"2,316.49"},"本年支出合计",{"v":2316.49,"d":"2,316.49"}]
["使用非财政拨款结余","","结余分配",""]
["年初结转和结余","","年末结转和结余",""]
["收入总计",{"v":2316.49,"d":"2,316.49"},"支出总计",{"v":2316.49,"d":"2,316.49"}]
["注：本表反映部门本年度的总收支和年末结转结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","",""]

{"sheet":"PF02 收入决算表(批复02表)","index":1,"n_rows":95,"n_cols":12,"rows_kept":95,"merged":[[0,0,0,11],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,4,8],[3,7,4,8],[3,7,4,8],[3,7,4,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,11,6,11],[3,11,6,11],[3,11,6,11],[3,11,6,11],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[5,7,6,7],[5,7,6,7],[5,8,6,8],[5,8,6,8],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11],[94,0,94,11]],"flags":["formulas_cached_only"]}
["收入决算表",{"$nulls":5},"收入决算表"]
[{"$nulls":11},"批复02表"]
["编制部门：蓝田县厚镇人民政府（本级）",{"$nulls":5},"2021年",{"$nulls":4},"金额单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","","小计"]
["","","","","","","","小计","其中：教育收费","","",""]
["","","","","","","","","","","",""]
["合计","","","合计",{"v":2316.49,"d":"2,316.49"},{"v":2316.49,"d":"2,316.49"},"","","","","",""]
[201,"","","一般公共服务支出",808.47,808.47,"","","","","",""]
["20101","","","人大事务",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},"","","","","",""]
["2010199","","","  其他人大事务支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},"","","","","",""]
["20103","","","政府办公厅（室）及相关机构事务",783.72,783.72,"","","","","",""]
["2010301","","","  行政运行",721.21,721.21,"","","","","",""]
["2010302","","","  一般行政管理事务",33.57,33.57,"","","","","",""]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",28.94,28.94,"","","","","",""]
["20105","","","统计信息事务",3.68,3.68,"","","","","",""]
["2010502","","","  一般行政管理事务",3.68,3.68,"","","","","",""]
["20106","","","财政事务",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","","","",""]
["2010699","","","  其他财政事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","","","",""]
["20111","","","纪检监察事务",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"","","","","",""]
["2011199","","","  其他纪检监察事务支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"","","","","",""]
["20129","","","群众团体事务",{"v":3.2,"d":"3.20"},{"v":3.2,"d":"3.20"},"","","","","",""]
["2012901","","","  行政运行",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},"","","","","",""]
["2012999","","","  其他群众团体事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","","","",""]
["20131","","","党委办公厅（室）及相关机构事务",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","","","",""]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","","","",""]
["20132","","","组织事务",{"v":5.9,"d":"5.90"},{"v":5.9,"d":"5.90"},"","","","","",""]
["2013202","","","  一般行政管理事务",{"v":3,"d":"3.00"},{"v":3,"d":"3.00"},"","","","","",""]
["2013299","","","  其他组织事务支出",{"v":2.9,"d":"2.90"},{"v":2.9,"d":"2.90"},"","","","","",""]
["20136","","","其他共产党事务支出",2.97,2.97,"","","","","",""]
["2013602","","","  一般行政管理事务",2.97,2.97,"","","","","",""]
["208","","","社会保障和就业支出",165.63,165.63,"","","","","",""]
["20802","","","民政管理事务",6.43,6.43,"","","","","",""]
["2080208","","","  基层政权建设和社区治理",6.43,6.43,"","","","","",""]
["20805","","","行政事业单位养老支出",63.13,63.13,"","","","","",""]
["2080505","","","  机关事业单位基本养老保险缴费支出",63.13,63.13,"","","","","",""]
["20811","","","残疾人事业",5.28,5.28,"","","","","",""]
["2081199","","","  其他残疾人事业支出",5.28,5.28,"","","","","",""]
["20899","","","其他社会保障和就业支出",90.79,90.79,"","","","","",""]
["2089999","","","  其他社会保障和就业支出",90.79,90.79,"","","","","",""]
["210","","","卫生健康支出",28.59,28.59,"","","","","",""]
["21011","","","行政事业单位医疗",26.42,26.42,"","","","","",""]
["2101101","","","  行政单位医疗",25.75,25.75,"","","","","",""]
["2101103","","","  公务员医疗补助",0.67,0.67,"","","","","",""]
["21015","","","医疗保障管理事务",1.84,1.84,"","","","","",""]
["2101599","","","  其他医疗保障管理事务支出",1.84,1.84,"","","","","",""]
["21099","","","其他卫生健康支出",0.33,0.33,"","","","","",""]
["2109999","","","  其他卫生健康支出",0.33,0.33,"","","","","",""]
["212","","","城乡社区支出",536.62,536.62,"","","","","",""]
["21203","","","城乡社区公共设施",{"v":110,"d":"110.00"},{"v":110,"d":"110.00"},"","","","","",""]
["2120399","","","  其他城乡社区公共设施支出",{"v":110,"d":"110.00"},{"v":110,"d":"110.00"},"","","","","",""]
["21205","","","城乡社区环境卫生",298.81,298.81,"","","","","",""]
["2120501","","","  城乡社区环境卫生",298.81,298.81,"","","","","",""]
["21213","","","城市基础设施配套费安排的支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"","","","","",""]
["2121399","","","  其他城市基础设施配套费安排的支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"","","","","",""]
["21299","","","其他城乡社区支出",87.81,87.81,"","","","","",""]
["2129999","","","  其他城乡社区支出",87.81,87.81,"","","","","",""]
["213","","","农林水支出",{"v":622.1,"d":"622.10"},{"v":622.1,"d":"622.10"},"","","","","",""]
["21301","","","农业农村",167.11,167.11,"","","","","",""]
["2130106","","","  科技转化与推广服务",{"v":0.8,"d":"0.80"},{"v":0.8,"d":"0.80"},"","","","","",""]
["2130108","","","  病虫害控制",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"","","","","",""]
["2130126","","","  农村社会事业",120.96,120.96,"","","","","",""]
["2130142","","","  农村道路建设",{"v":35,"d":"35.00"},{"v":35,"d":"35.00"},"","","","","",""]
["2130152","","","  对高校毕业生到基层任职补助",1.35,1.35,"","","","","",""]
["2130199","","","  其他农业农村支出",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","","",""]
["21305","","","扶贫",{"v":255.8,"d":"255.80"},{"v":255.8,"d":"255.80"},"","","","","",""]
["2130504","","","  农村基础设施建设",48.46,48.46,"","","","","",""]
["2130505","","","  生产发展",204.21,204.21,"","","","","",""]
["2130599","","","  其他扶贫支出",3.13,3.13,"","","","","",""]
["21307","","","农村综合改革",199.19,199.19,"","","","","",""]
["2130701","","","  对村级公益事业建设的补助",118.97,118.97,"","","","","",""]
["2130705","","","  对村民委员会和村党支部的补助",{"v":20.5,"d":"20.50"},{"v":20.5,"d":"20.50"},"","","","","",""]
["2130707","","","  农村综合改革示范试点补助",59.72,59.72,"","","","","",""]
["216","","","商业服务业等支出",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},"","","","","",""]
["21699","","","其他商业服务业等支出",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},"","","","","",""]
["2169999","","","  其他商业服务业等支出",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},"","","","","",""]
["221","","","住房保障支出",74.62,74.62,"","","","","",""]
["22101","","","保障性安居工程支出",{"v":44.4,"d":"44.40"},{"v":44.4,"d":"44.40"},"","","","","",""]
["2210105","","","  农村危房改造",{"v":44.4,"d":"44.40"},{"v":44.4,"d":"44.40"},"","","","","",""]
["22102","","","住房改革支出",30.22,30.22,"","","","","",""]
["2210201","","","  住房公积金",30.22,30.22,"","","","","",""]
["223","","","国有资本经营预算支出",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},"","","","","",""]
["22301","","","解决历史遗留问题及改革成本支出",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},"","","","","",""]
["2230105","","","  国有企业退休人员社会化管理补助支出",{"v":0.5,"d":"0.50"},{"v":0.5,"d":"0.50"},"","","","","",""]
["224","","","灾害防治及应急管理支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},"","","","","",""]
["22401","","","应急管理事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","","",""]
["2240106","","","  安全监管",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","","",""]
["22406","","","自然灾害防治",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","","",""]
["2240602","","","  森林草原防灾减灾",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","","","",""]
["229","","","其他支出",44.97,44.97,"","","","","",""]
["22960","","","彩票公益金安排的支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"","","","","",""]
["2296002","","","  用于社会福利的彩票公益金支出",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"","","","","",""]
["22999","","","其他支出",4.97,4.97,"","","","","",""]
["2299999","","","  其他支出",4.97,4.97,"","","","","",""]
["注：本表反映部门本年度取得的各项收入情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","","","","","",""]

{"sheet":"PF03 支出决算表(批复03表)","index":2,"n_rows":95,"n_cols":10,"rows_kept":95,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,2],[87,0,87,2],[87,0,87,2],[88,0,88,2],[88,0,88,2],[88,0,88,2],[89,0,89,2],[89,0,89,2],[89,0,89,2],[90,0,90,2],[90,0,90,2],[90,0,90,2],[91,0,91,2],[91,0,91,2],[91,0,91,2],[92,0,92,2],[92,0,92,2],[92,0,92,2],[93,0,93,2],[93,0,93,2],[93,0,93,2],[94,0,94,9],[94,0,94,9],[94,0,94,9],[94,0,94,9],[94,0,94,9],[94,0,94,9],[94,0,94,9],[94,0,94,9],[94,0,94,9],[94,0,94,9]],"flags":["formulas_cached_only"]}
["支出决算表",{"$nulls":4},"支出决算表"]
[{"$nulls":9},"批复03表"]
["编制部门：蓝田县厚镇人民政府（本级）",{"$nulls":4},"2021年",{"$nulls":3},"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["合计","","","合计",{"v":2316.49,"d":"2,316.49"},{"v":886.8,"d":"886.80"},{"v":1429.69,"d":"1,429.69"},"","",""]
["201","","","一般公共服务支出",808.47,733.41,75.06,"","",""]
["20101","","","人大事务",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},"","","",""]
["2010199","","","  其他人大事务支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},"","","",""]
["20103","","","政府办公厅（室）及相关机构事务",783.72,721.21,62.51,"","",""]
["2010301","","","  行政运行",721.21,721.21,"","","",""]
["2010302","","","  一般行政管理事务",33.57,"",33.57,"","",""]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",28.94,"",28.94,"","",""]
["20105","","","统计信息事务",3.68,"",3.68,"","",""]
["2010502","","","  一般行政管理事务",3.68,"",3.68,"","",""]
["20106","","","财政事务",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","",""]
["2010699","","","  其他财政事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","",""]
["20111","","","纪检监察事务",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"","","",""]
["2011199","","","  其他纪检监察事务支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"","","",""]
["20129","","","群众团体事务",{"v":3.2,"d":"3.20"},{"v":3.2,"d":"3.20"},"","","",""]
["2012901","","","  行政运行",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},"","","",""]
["2012999","","","  其他群众团体事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","",""]
["20131","","","党委办公厅（室）及相关机构事务",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","",""]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"","","",""]
["20132","","","组织事务",{"v":5.9,"d":"5.90"},"",{"v":5.9,"d":"5.90"},"","",""]
["2013202","","","  一般行政管理事务",{"v":3,"d":"3.00"},"",{"v":3,"d":"3.00"},"","",""]
["2013299","","","  其他组织事务支出",{"v":2.9,"d":"2.90"},"",{"v":2.9,"d":"2.90"},"","",""]
["20136","","","其他共产党事务支出",2.97,"",2.97,"","",""]
["2013602","","","  一般行政管理事务",2.97,"",2.97,"","",""]
["208","","","社会保障和就业支出",165.63,69.56,96.07,"","",""]
["20802","","","民政管理事务",6.43,6.43,"","","",""]
["2080208","","","  基层政权建设和社区治理",6.43,6.43,"","","",""]
["20805","","","行政事业单位养老支出",63.13,63.13,"","","",""]
["2080505","","","  机关事业单位基本养老保险缴费支出",63.13,63.13,"","","",""]
["20811","","","残疾人事业",5.28,"",5.28,"","",""]
["2081199","","","  其他残疾人事业支出",5.28,"",5.28,"","",""]
["20899","","","其他社会保障和就业支出",90.79,"",90.79,"","",""]
["2089999","","","  其他社会保障和就业支出",90.79,"",90.79,"","",""]
["210","","","卫生健康支出",28.59,26.75,1.84,"","",""]
["21011","","","行政事业单位医疗",26.42,26.42,"","","",""]
["2101101","","","  行政单位医疗",25.75,25.75,"","","",""]
["2101103","","","  公务员医疗补助",0.67,0.67,"","","",""]
["21015","","","医疗保障管理事务",1.84,"",1.84,"","",""]
["2101599","","","  其他医疗保障管理事务支出",1.84,"",1.84,"","",""]
["21099","","","其他卫生健康支出",0.33,0.33,"","","",""]
["2109999","","","  其他卫生健康支出",0.33,0.33,"","","",""]
["212","","","城乡社区支出",536.62,"",536.62,"","",""]
["21203","","","城乡社区公共设施",{"v":110,"d":"110.00"},"",{"v":110,"d":"110.00"},"","",""]
["2120399","","","  其他城乡社区公共设施支出",{"v":110,"d":"110.00"},"",{"v":110,"d":"110.00"},"","",""]
["21205","","","城乡社区环境卫生",298.81,"",298.81,"","",""]
["2120501","","","  城乡社区环境卫生",298.81,"",298.81,"","",""]
["21213","","","城市基础设施配套费安排的支出",{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},"","",""]
["2121399","","","  其他城市基础设施配套费安排的支出",{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},"","",""]
["21299","","","其他城乡社区支出",87.81,"",87.81,"","",""]
["2129999","","","  其他城乡社区支出",87.81,"",87.81,"","",""]
["213","","","农林水支出",{"v":622.1,"d":"622.10"},21.85,600.25,"","",""]
["21301","","","农业农村",167.11,1.35,165.76,"","",""]
["2130106","","","  科技转化与推广服务",{"v":0.8,"d":"0.80"},"",{"v":0.8,"d":"0.80"},"","",""]
["2130108","","","  病虫害控制",{"v":4,"d":"4.00"},"",{"v":4,"d":"4.00"},"","",""]
["2130126","","","  农村社会事业",120.96,"",120.96,"","",""]
["2130142","","","  农村道路建设",{"v":35,"d":"35.00"},"",{"v":35,"d":"35.00"},"","",""]
["2130152","","","  对高校毕业生到基层任职补助",1.35,1.35,"","","",""]
["2130199","","","  其他农业农村支出",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["21305","","","扶贫",{"v":255.8,"d":"255.80"},"",{"v":255.8,"d":"255.80"},"","",""]
["2130504","","","  农村基础设施建设",48.46,"",48.46,"","",""]
["2130505","","","  生产发展",204.21,"",204.21,"","",""]
["2130599","","","  其他扶贫支出",3.13,"",3.13,"","",""]
["21307","","","农村综合改革",199.19,{"v":20.5,"d":"20.50"},178.69,"","",""]
["2130701","","","  对村级公益事业建设的补助",118.97,"",118.97,"","",""]
["2130705","","","  对村民委员会和村党支部的补助",{"v":20.5,"d":"20.50"},{"v":20.5,"d":"20.50"},"","","",""]
["2130707","","","  农村综合改革示范试点补助",59.72,"",59.72,"","",""]
["216","","","商业服务业等支出",{"v":25,"d":"25.00"},"",{"v":25,"d":"25.00"},"","",""]
["21699","","","其他商业服务业等支出",{"v":25,"d":"25.00"},"",{"v":25,"d":"25.00"},"","",""]
["2169999","","","  其他商业服务业等支出",{"v":25,"d":"25.00"},"",{"v":25,"d":"25.00"},"","",""]
["221","","","住房保障支出",74.62,30.22,{"v":44.4,"d":"44.40"},"","",""]
["22101","","","保障性安居工程支出",{"v":44.4,"d":"44.40"},"",{"v":44.4,"d":"44.40"},"","",""]
["2210105","","","  农村危房改造",{"v":44.4,"d":"44.40"},"",{"v":44.4,"d":"44.40"},"","",""]
["22102","","","住房改革支出",30.22,30.22,"","","",""]
["2210201","","","  住房公积金",30.22,30.22,"","","",""]
["223","","","国有资本经营预算支出",{"v":0.5,"d":"0.50"},"",{"v":0.5,"d":"0.50"},"","",""]
["22301","","","解决历史遗留问题及改革成本支出",{"v":0.5,"d":"0.50"},"",{"v":0.5,"d":"0.50"},"","",""]
["2230105","","","  国有企业退休人员社会化管理补助支出",{"v":0.5,"d":"0.50"},"",{"v":0.5,"d":"0.50"},"","",""]
["224","","","灾害防治及应急管理支出",{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","",""]
["22401","","","应急管理事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","",""]
["2240106","","","  安全监管",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"","","",""]
["22406","","","自然灾害防治",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["2240602","","","  森林草原防灾减灾",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},"","",""]
["229","","","其他支出",44.97,"",44.97,"","",""]
["22960","","","彩票公益金安排的支出",{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},"","",""]
["2296002","","","  用于社会福利的彩票公益金支出",{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},"","",""]
["22999","","","其他支出",4.97,"",4.97,"","",""]
["2299999","","","  其他支出",4.97,"",4.97,"","",""]
["注：本表反映部门本年度各项支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","","","",""]

{"sheet":"PF04 财政拨款收入支出决算总表(批复04表)","index":3,"n_rows":39,"n_cols":7,"rows_kept":39,"merged":[[0,0,0,6],[3,0,3,1],[3,0,3,1],[3,2,3,6],[3,2,3,6],[3,2,3,6],[3,2,3,6],[3,2,3,6],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,4,6],[4,3,4,6],[4,3,4,6],[4,3,4,6],[38,0,38,6],[38,0,38,6],[38,0,38,6],[38,0,38,6],[38,0,38,6],[38,0,38,6],[38,0,38,6]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表",null,"财政拨款收入支出决算总表"]
[{"$nulls":6},"批复04表"]
["编制部门：蓝田县厚镇人民政府（本级）",null,"2021年",{"$nulls":3},"金额单位：万元"]
["收     入","","支     出","","","",""]
["项    目","决算数","项目（按功能分类）","决算数","","",""]
["","","","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["1.一般公共预算财政拨款",{"v":2235.99,"d":"2,235.99"},"1.一般公共服务支出",808.47,808.47,"",""]
["2.政府性基金预算财政拨款",{"v":80,"d":"80.00"},"2.外交支出","","","",""]
["3.国有资本经营预算财政拨款",{"v":0.5,"d":"0.50"},"3.国防支出","","","",""]
["","","4.公共安全支出","","","",""]
["","","5.教育支出","","","",""]
["","","6.科学技术支出","","","",""]
["","","7.文化旅游体育与传媒支出","","","",""]
["","","8.社会保障和就业支出",165.64,165.64,"",""]
["","","9.卫生健康支出",28.59,28.59,"",""]
["","","10.节能环保支出","","","",""]
["","","11.城乡社区支出",536.61,496.61,{"v":40,"d":"40.00"},""]
["","","12.农林水支出",622.09,622.09,"",""]
["","","13.交通运输支出","","","",""]
["","","14.资源勘探信息等支出","","","",""]
["","","15.商业服务业等支出",{"v":25,"d":"25.00"},{"v":25,"d":"25.00"},"",""]
["","","16.金融支出","","","",""]
["","","17.援助其他地区支出","","","",""]
["","","18.自然资源海洋气象等支出","","","",""]
["","","19.住房保障支出",74.62,74.62,"",""]
["","","20.粮油物资储备支出","","","",""]
["","","21.国有资本经营预算支出",{"v":0.5,"d":"0.50"},"","",{"v":0.5,"d":"0.50"}]
["","","22.灾害防治及应急管理支出",{"v":10,"d":"10.00"},{"v":10,"d":"10.00"},"",""]
["","","23.其他支出",44.97,4.97,{"v":40,"d":"40.00"},""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["本年收入合计",{"v":2316.49,"d":"2,316.49"},"本年支出合计",{"v":2316.49,"d":"2,316.49"},{"v":2235.99,"d":"2,235.99"},{"v":80,"d":"80.00"},{"v":0.5,"d":"0.50"}]
["年初财政拨款结转和结余","","年末财政拨款结转和结余","","","",""]
["一般公共预算财政拨款","","","","","",""]
["政府性基金预算财政拨款","","","","","",""]
["国有资本经营预算财政拨款","","","","","",""]
["收入总计",{"v":2316.49,"d":"2,316.49"},"支出总计",{"v":2316.49,"d":"2,316.49"},{"v":2235.99,"d":"2,235.99"},{"v":80,"d":"80.00"},{"v":0.5,"d":"0.50"}]
["注：本表反映部门本年度一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款的总收支和年末结转结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","",""]

{"sheet":"PF05 一般公共预算财政拨款支出决算表（按功能分类科目）(批","index":4,"n_rows":88,"n_cols":8,"rows_kept":88,"merged":[[0,0,0,7],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2],[40,0,40,2],[40,0,40,2],[40,0,40,2],[41,0,41,2],[41,0,41,2],[41,0,41,2],[42,0,42,2],[42,0,42,2],[42,0,42,2],[43,0,43,2],[43,0,43,2],[43,0,43,2],[44,0,44,2],[44,0,44,2],[44,0,44,2],[45,0,45,2],[45,0,45,2],[45,0,45,2],[46,0,46,2],[46,0,46,2],[46,0,46,2],[47,0,47,2],[47,0,47,2],[47,0,47,2],[48,0,48,2],[48,0,48,2],[48,0,48,2],[49,0,49,2],[49,0,49,2],[49,0,49,2],[50,0,50,2],[50,0,50,2],[50,0,50,2],[51,0,51,2],[51,0,51,2],[51,0,51,2],[52,0,52,2],[52,0,52,2],[52,0,52,2],[53,0,53,2],[53,0,53,2],[53,0,53,2],[54,0,54,2],[54,0,54,2],[54,0,54,2],[55,0,55,2],[55,0,55,2],[55,0,55,2],[56,0,56,2],[56,0,56,2],[56,0,56,2],[57,0,57,2],[57,0,57,2],[57,0,57,2],[58,0,58,2],[58,0,58,2],[58,0,58,2],[59,0,59,2],[59,0,59,2],[59,0,59,2],[60,0,60,2],[60,0,60,2],[60,0,60,2],[61,0,61,2],[61,0,61,2],[61,0,61,2],[62,0,62,2],[62,0,62,2],[62,0,62,2],[63,0,63,2],[63,0,63,2],[63,0,63,2],[64,0,64,2],[64,0,64,2],[64,0,64,2],[65,0,65,2],[65,0,65,2],[65,0,65,2],[66,0,66,2],[66,0,66,2],[66,0,66,2],[67,0,67,2],[67,0,67,2],[67,0,67,2],[68,0,68,2],[68,0,68,2],[68,0,68,2],[69,0,69,2],[69,0,69,2],[69,0,69,2],[70,0,70,2],[70,0,70,2],[70,0,70,2],[71,0,71,2],[71,0,71,2],[71,0,71,2],[72,0,72,2],[72,0,72,2],[72,0,72,2],[73,0,73,2],[73,0,73,2],[73,0,73,2],[74,0,74,2],[74,0,74,2],[74,0,74,2],[75,0,75,2],[75,0,75,2],[75,0,75,2],[76,0,76,2],[76,0,76,2],[76,0,76,2],[77,0,77,2],[77,0,77,2],[77,0,77,2],[78,0,78,2],[78,0,78,2],[78,0,78,2],[79,0,79,2],[79,0,79,2],[79,0,79,2],[80,0,80,2],[80,0,80,2],[80,0,80,2],[81,0,81,2],[81,0,81,2],[81,0,81,2],[82,0,82,2],[82,0,82,2],[82,0,82,2],[83,0,83,2],[83,0,83,2],[83,0,83,2],[84,0,84,2],[84,0,84,2],[84,0,84,2],[85,0,85,2],[85,0,85,2],[85,0,85,2],[86,0,86,2],[86,0,86,2],[86,0,86,2],[87,0,87,7],[87,0,87,7],[87,0,87,7],[87,0,87,7],[87,0,87,7],[87,0,87,7],[87,0,87,7],[87,0,87,7]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表（按功能分类科目）",{"$nulls":4},"一般公共预算财政拨款支出决算表（按功能分类科目）"]
[{"$nulls":7},"批复05表"]
["编制部门：蓝田县厚镇人民政府（本级）",{"$nulls":4},"2021年",null,"金额单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","备注"]
["功能分类科目编码","","","科目名称","","","",""]
["","","","","","小计","小计","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",{"v":2235.99,"d":"2,235.99"},{"v":886.8,"d":"886.80"},{"v":1349.19,"d":"1,349.19"},""]
["201","","","一般公共服务支出",808.47,733.41,75.06,""]
["20101","","","人大事务",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},"",""]
["2010199","","","  其他人大事务支出",{"v":1,"d":"1.00"},{"v":1,"d":"1.00"},"",""]
["20103","","","政府办公厅（室）及相关机构事务",783.72,721.21,62.51,""]
["2010301","","","  行政运行",721.21,721.21,"",""]
["2010302","","","  一般行政管理事务",33.57,"",33.57,""]
["2010399","","","  其他政府办公厅（室）及相关机构事务支出",28.94,"",28.94,""]
["20105","","","统计信息事务",3.68,"",3.68,""]
["2010502","","","  一般行政管理事务",3.68,"",3.68,""]
["20106","","","财政事务",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"",""]
["2010699","","","  其他财政事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"",""]
["20111","","","纪检监察事务",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"",""]
["2011199","","","  其他纪检监察事务支出",{"v":4,"d":"4.00"},{"v":4,"d":"4.00"},"",""]
["20129","","","群众团体事务",{"v":3.2,"d":"3.20"},{"v":3.2,"d":"3.20"},"",""]
["2012901","","","  行政运行",{"v":1.2,"d":"1.20"},{"v":1.2,"d":"1.20"},"",""]
["2012999","","","  其他群众团体事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"",""]
["20131","","","党委办公厅（室）及相关机构事务",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"",""]
["2013199","","","  其他党委办公厅（室）及相关机构事务支出",{"v":2,"d":"2.00"},{"v":2,"d":"2.00"},"",""]
["20132","","","组织事务",{"v":5.9,"d":"5.90"},"",{"v":5.9,"d":"5.90"},""]
["2013202","","","  一般行政管理事务",{"v":3,"d":"3.00"},"",{"v":3,"d":"3.00"},""]
["2013299","","","  其他组织事务支出",{"v":2.9,"d":"2.90"},"",{"v":2.9,"d":"2.90"},""]
["20136","","","其他共产党事务支出",2.97,"",2.97,""]
["2013602","","","  一般行政管理事务",2.97,"",2.97,""]
["208","","","社会保障和就业支出",165.63,69.56,96.07,""]
["20802","","","民政管理事务",6.43,6.43,"",""]
["2080208","","","  基层政权建设和社区治理",6.43,6.43,"",""]
["20805","","","行政事业单位养老支出",63.13,63.13,"",""]
["2080505","","","  机关事业单位基本养老保险缴费支出",63.13,63.13,"",""]
["20811","","","残疾人事业",5.28,"",5.28,""]
["2081199","","","  其他残疾人事业支出",5.28,"",5.28,""]
["20899","","","其他社会保障和就业支出",90.79,"",90.79,""]
["2089999","","","  其他社会保障和就业支出",90.79,"",90.79,""]
["210","","","卫生健康支出",28.59,26.75,1.84,""]
["21011","","","行政事业单位医疗",26.42,26.42,"",""]
["2101101","","","  行政单位医疗",25.75,25.75,"",""]
["2101103","","","  公务员医疗补助",0.67,0.67,"",""]
["21015","","","医疗保障管理事务",1.84,"",1.84,""]
["2101599","","","  其他医疗保障管理事务支出",1.84,"",1.84,""]
["21099","","","其他卫生健康支出",0.33,0.33,"",""]
["2109999","","","  其他卫生健康支出",0.33,0.33,"",""]
["212","","","城乡社区支出",496.62,"",496.62,""]
["21203","","","城乡社区公共设施",{"v":110,"d":"110.00"},"",{"v":110,"d":"110.00"},""]
["2120399","","","  其他城乡社区公共设施支出",{"v":110,"d":"110.00"},"",{"v":110,"d":"110.00"},""]
["21205","","","城乡社区环境卫生",298.81,"",298.81,""]
["2120501","","","  城乡社区环境卫生",298.81,"",298.81,""]
["21299","","","其他城乡社区支出",87.81,"",87.81,""]
["2129999","","","  其他城乡社区支出",87.81,"",87.81,""]
["213","","","农林水支出",{"v":622.1,"d":"622.10"},21.85,600.25,""]
["21301","","","农业农村",167.11,1.35,165.76,""]
["2130106","","","  科技转化与推广服务",{"v":0.8,"d":"0.80"},"",{"v":0.8,"d":"0.80"},""]
["2130108","","","  病虫害控制",{"v":4,"d":"4.00"},"",{"v":4,"d":"4.00"},""]
["2130126","","","  农村社会事业",120.96,"",120.96,""]
["2130142","","","  农村道路建设",{"v":35,"d":"35.00"},"",{"v":35,"d":"35.00"},""]
["2130152","","","  对高校毕业生到基层任职补助",1.35,1.35,"",""]
["2130199","","","  其他农业农村支出",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},""]
["21305","","","扶贫",{"v":255.8,"d":"255.80"},"",{"v":255.8,"d":"255.80"},""]
["2130504","","","  农村基础设施建设",48.46,"",48.46,""]
["2130505","","","  生产发展",204.21,"",204.21,""]
["2130599","","","  其他扶贫支出",3.13,"",3.13,""]
["21307","","","农村综合改革",199.19,{"v":20.5,"d":"20.50"},178.69,""]
["2130701","","","  对村级公益事业建设的补助",118.97,"",118.97,""]
["2130705","","","  对村民委员会和村党支部的补助",{"v":20.5,"d":"20.50"},{"v":20.5,"d":"20.50"},"",""]
["2130707","","","  农村综合改革示范试点补助",59.72,"",59.72,""]
["216","","","商业服务业等支出",{"v":25,"d":"25.00"},"",{"v":25,"d":"25.00"},""]
["21699","","","其他商业服务业等支出",{"v":25,"d":"25.00"},"",{"v":25,"d":"25.00"},""]
["2169999","","","  其他商业服务业等支出",{"v":25,"d":"25.00"},"",{"v":25,"d":"25.00"},""]
["221","","","住房保障支出",74.62,30.22,{"v":44.4,"d":"44.40"},""]
["22101","","","保障性安居工程支出",{"v":44.4,"d":"44.40"},"",{"v":44.4,"d":"44.40"},""]
["2210105","","","  农村危房改造",{"v":44.4,"d":"44.40"},"",{"v":44.4,"d":"44.40"},""]
["22102","","","住房改革支出",30.22,30.22,"",""]
["2210201","","","  住房公积金",30.22,30.22,"",""]
["224","","","灾害防治及应急管理支出",{"v":10,"d":"10.00"},{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},""]
["22401","","","应急管理事务",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"",""]
["2240106","","","  安全监管",{"v":5,"d":"5.00"},{"v":5,"d":"5.00"},"",""]
["22406","","","自然灾害防治",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},""]
["2240602","","","  森林草原防灾减灾",{"v":5,"d":"5.00"},"",{"v":5,"d":"5.00"},""]
["229","","","其他支出",4.97,"",4.97,""]
["22999","","","其他支出",4.97,"",4.97,""]
["2299999","","","  其他支出",4.97,"",4.97,""]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","",""]

{"sheet":"PF06_1 一般公共预算财政拨款基本支出决算表（按经济分类科","index":5,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,7],[25,0,25,7],[25,0,25,7],[25,0,25,7],[25,0,25,7],[25,0,25,7],[25,0,25,7],[25,0,25,7]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表（按经济分类科目）",{"$nulls":4},"一般公共预算财政拨款基本支出决算表（按经济分类科目）"]
[{"$nulls":7},"批复06表"]
["编制单位：蓝田县厚镇人民政府（本级）",{"$nulls":4},"2021年",null,"金额单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",{"v":886.8,"d":"886.80"},794.57,92.23,""]
["301","","","工资福利支出",{"v":785,"d":"785.00"},{"v":785,"d":"785.00"},"",""]
["30101","","","  基本工资",197.39,197.39,"",""]
["30102","","","  津贴补贴",133.72,133.72,"",""]
["30103","","","  奖金",147.99,147.99,"",""]
["30107","","","  绩效工资",{"v":185.6,"d":"185.60"},{"v":185.6,"d":"185.60"},"",""]
["30108","","","  机关事业单位基本养老保险缴费",63.33,63.33,"",""]
["30110","","","  职工基本医疗保险缴费",25.75,25.75,"",""]
["30111","","","  公务员医疗补助缴费",0.67,0.67,"",""]
["30113","","","  住房公积金",30.22,30.22,"",""]
["30114","","","  医疗费",0.33,0.33,"",""]
["302","","","商品和服务支出",92.23,"",92.23,""]
["30201","","","  办公费",91.04,"",91.04,""]
["30217","","","  公务接待费",{"v":1,"d":"1.00"},"",{"v":1,"d":"1.00"},""]
["30299","","","  其他商品和服务支出",0.19,"",0.19,""]
["303","","","对个人和家庭的补助",9.57,9.57,"",""]
["30305","","","  生活补助",9.43,9.43,"",""]
["30399","","","  其他对个人和家庭的补助",0.14,0.14,"",""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","",""]

{"sheet":"PF07 一般公共预算财政拨款“三公”经费及会议费、培训费支出","index":6,"n_rows":10,"n_cols":9,"rows_kept":10,"merged":[[0,0,0,8],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,0,6,0],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,1,3,6],[3,7,5,7],[3,7,5,7],[3,7,5,7],[3,8,5,8],[3,8,5,8],[3,8,5,8],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,4,6],[4,4,4,6],[4,4,4,6],[9,0,9,8],[9,0,9,8],[9,0,9,8],[9,0,9,8],[9,0,9,8],[9,0,9,8],[9,0,9,8],[9,0,9,8],[9,0,9,8]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款“三公”经费及会议费、培训费支出决算表",{"$nulls":3},"一般公共预算财政拨款“三公”经费及会议费、培训费支出决算表"]
[{"$nulls":8},"批复07表"]
["编制部门：蓝田县厚镇人民政府（本级）",{"$nulls":3},"2021年",{"$nulls":3},"金额单位：万元"]
["项目","一般公共预算财政拨款安排的“三公”经费","","","","","","会议费","培训费"]
["","小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费","","","",""]
["","","","","小计","公务用车购置费","公务用车运行维护费","",""]
["","1","2","3","4","5","6","7","8"]
["预算数",{"v":1,"d":"1.00"},"",{"v":1,"d":"1.00"},"","","","",""]
["决算数",{"v":1,"d":"1.00"},"",{"v":1,"d":"1.00"},"","","","",""]
["注：本表反映部门本年度一般公共预算财政拨款“三公”经费、会议费、培训费的支出预决算情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","","",""]

{"sheet":"PF08 政府性基金预算财政拨款收入支出决算表(批复08表)","index":7,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[0,0,0,9],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,3,8],[3,6,3,8],[3,6,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,6,6,6],[4,6,6,6],[4,6,6,6],[4,7,6,7],[4,7,6,7],[4,7,6,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,9],[18,0,18,9],[18,0,18,9],[18,0,18,9],[18,0,18,9],[18,0,18,9],[18,0,18,9],[18,0,18,9],[18,0,18,9],[18,0,18,9]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表",{"$nulls":4},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"批复08表"]
["编制部门：蓝田县厚镇人民政府（本级）",{"$nulls":4},"2021年",{"$nulls":3},"金额单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","小计","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计","",{"v":80,"d":"80.00"},{"v":80,"d":"80.00"},"",{"v":80,"d":"80.00"},""]
["212","","","城乡社区支出","",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},""]
["21213","","","城市基础设施配套费安排的支出","",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},""]
["2121399","","","  其他城市基础设施配套费安排的支出","",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},""]
["229","","","其他支出","",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},""]
["22960","","","彩票公益金安排的支出","",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},""]
["2296002","","","  用于社会福利的彩票公益金支出","",{"v":40,"d":"40.00"},{"v":40,"d":"40.00"},"",{"v":40,"d":"40.00"},""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","","","","",""]

{"sheet":"PF09 国有资本经营预算财政拨款支出决算表(批复09表)","index":8,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[0,0,0,6],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,6],[3,4,3,6],[3,4,3,6],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,6,6],[4,6,6,6],[4,6,6,6],[7,0,7,3],[7,0,7,3],[7,0,7,3],[7,0,7,3],[8,0,8,2],[8,0,8,2],[8,0,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,6],[16,0,16,6],[16,0,16,6],[16,0,16,6],[16,0,16,6],[16,0,16,6],[16,0,16,6]],"flags":["formulas_cached_only"]}
["国有资本经营预算财政拨款支出决算表",{"$nulls":3},"国有资本经营预算财政拨款支出决算表"]
[{"$nulls":6},"批复09表"]
["编制单位：蓝田县厚镇人民政府（本级）",{"$nulls":3},"2021年",null,"金额单位：万元"]
["项目","","","","本年支出","",""]
["功能分类科目编码","","","科目名称","小计","基本支出","项目支出"]
["","","","","","小计","小计"]
["","","","","","",""]
["合计","","","合计",{"v":0.5,"d":"0.50"},"",{"v":0.5,"d":"0.50"}]
["223","","","国有资本经营预算支出",{"v":0.5,"d":"0.50"},"",{"v":0.5,"d":"0.50"}]
["22301","","","解决历史遗留问题及改革成本支出",{"v":0.5,"d":"0.50"},"",{"v":0.5,"d":"0.50"}]
["2230105","","","  国有企业退休人员社会化管理补助支出",{"v":0.5,"d":"0.50"},"",{"v":0.5,"d":"0.50"}]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["注：本表反映部门本年度国有资本经营预算财政拨款支出情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","",""]

{"sheet":"PF06_2 过渡表","index":9,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[0,0,0,6],[3,0,3,2],[3,0,3,2],[3,0,3,2],[3,3,3,5],[3,3,3,5],[3,3,3,5],[3,6,4,6],[3,6,4,6],[5,0,5,1],[5,0,5,1],[5,3,5,4],[5,3,5,4],[12,0,12,6],[12,0,12,6],[12,0,12,6],[12,0,12,6],[12,0,12,6],[12,0,12,6],[12,0,12,6]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表（按经济分类科目）",{"$nulls":3},"一般公共预算财政拨款基本支出决算表（按经济分类科目）"]
[{"$nulls":6},"批复06表"]
["编制部门：蓝田县厚镇人民政府（本级）",{"$nulls":3},"2020年",null,"金额单位：万元"]
["人员经费","","","公用经费","","","备注"]
["经济分类科目编码","科目名称","决算数","经济分类科目编码","科目名称","决算数",""]
["人员经费合计","合计","","公用经费合计","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。本表金额转换为万元时，因四舍五入可能存在尾差。","","","","","",""]