{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2015"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2015","index":0,"n_rows":17,"n_cols":8,"rows_kept":17,"merged":[[0,0,0,7],[2,0,5,0],[2,1,5,1],[2,2,3,3],[2,4,2,6],[2,7,3,7],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
["蓝田县2015年经费支出预算表"]
["单位名称：","蓝田县财政局",{"$nulls":5},"单位:元"]
["功能科目","合计","其中：财政拨款（补助）",null,"基本支出",null,null,"项目支出"]
[{"$nulls":4},"工资福利支出","商品和服务支出","对个人和家庭补助"]
[null,null,"小计","预算补助数","其中：财政拨款","其中：财政拨款","其中：财政拨款","其中：财政拨款"]
[]
["**",1,2,3,8,9,10,11]
["合计",{"v":8983668,"d":"8,983,668.00"},{"v":8983668,"d":"8,983,668.00"},{"v":8983668,"d":"8,983,668.00"},{"v":5097168,"d":"5,097,168.00"},{"v":307500,"d":"307,500.00"},{"v":39000,"d":"39,000.00"},{"v":3540000,"d":"3,540,000.00"}]
["一般公共服务",{"v":8983668,"d":"8,983,668.00"},{"v":8983668,"d":"8,983,668.00"},{"v":8983668,"d":"8,983,668.00"},{"v":5097168,"d":"5,097,168.00"},{"v":307500,"d":"307,500.00"},{"v":39000,"d":"39,000.00"},{"v":3540000,"d":"3,540,000.00"}]
["  财政事务",{"v":8983668,"d":"8,983,668.00"},{"v":8983668,"d":"8,983,668.00"},{"v":8983668,"d":"8,983,668.00"},{"v":5097168,"d":"5,097,168.00"},{"v":307500,"d":"307,500.00"},{"v":39000,"d":"39,000.00"},{"v":3540000,"d":"3,540,000.00"}]
["    行政运行（财政）",{"v":5443668,"d":"5,443,668.00"},{"v":5443668,"d":"5,443,668.00"},{"v":5443668,"d":"5,443,668.00"},{"v":5097168,"d":"5,097,168.00"},{"v":307500,"d":"307,500.00"},{"v":39000,"d":"39,000.00"},{"v":0,"d":"0.00"}]
["    一般行政管理事务（财政）",{"v":1580000,"d":"1,580,000.00"},{"v":1580000,"d":"1,580,000.00"},{"v":1580000,"d":"1,580,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1580000,"d":"1,580,000.00"}]
["    预算改革业务",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["    财政国库业务",{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200,000.00"}]
["    财政监察",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":100000,"d":"100,000.00"}]
["    信息化建设（财政）",{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":1200000,"d":"1,200,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1200000,"d":"1,200,000.00"}]
["    其他财政事务支出",{"v":260000,"d":"260,000.00"},{"v":260000,"d":"260,000.00"},{"v":260000,"d":"260,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":260000,"d":"260,000.00"}]