{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2015年经费支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2015年经费支出预算表","index":0,"n_rows":32,"n_cols":19,"rows_kept":32,"merged":[[0,0,0,18],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,2,8],[2,11,2,16],[2,17,2,18],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,8,4,8]],"flags":["formulas_cached_only"]}
["蓝田县2015年经费支出预算表"]
[{"$nulls":18},"单位:元"]
["功能科目","单位名称","合计","其中：财政拨款（补助）",{"$nulls":7},"基本支出",{"$nulls":5},"项目支出"]
[{"$nulls":3},"小计","预算补助数","国库管理的收费安排数","罚没收入安排数",null,"国有资源(资产)有偿使用安排数",null,null,"工资福利支出",null,"商品和服务支出",null,"对个人和家庭补助"]
[{"$nulls":7},"政府性基金收入安排数",null,"国有资本经营收入","专项收入安排数","小计","其中：财政拨款","小计","其中：财政拨款","小计","其中：财政拨款","小计","其中：财政拨款"]
["合计",null,13835538,13835538,12991938,400000,350000,0,93600,0,0,9527750,9527750,534000,534000,108060,108060,3665728,3665728]
["农林水事务",null,13835538,13835538,12991938,400000,350000,0,93600,0,0,9527750,9527750,534000,534000,108060,108060,3665728,3665728]
["  林业",null,13835538,13835538,12991938,400000,350000,0,93600,0,0,9527750,9527750,534000,534000,108060,108060,3665728,3665728]
["    行政运行（林业）",null,2666012,2666012,2666012,0,0,0,0,0,0,2235212,2235212,420000,420000,10800,10800,0,0]
["      ","蓝田县林业局机关",1157062,1157062,1157062,0,0,0,0,0,0,1116262,1116262,30000,30000,10800,10800,0,0]
["      ","蓝田县公安局森林公安分局",1508950,1508950,1508950,0,0,0,0,0,0,1118950,1118950,390000,390000,0,0,0,0]
["    林业事业机构",null,7503798,7503798,7503798,0,0,0,0,0,0,7292538,7292538,114000,114000,97260,97260,0,0]
["      ","蓝田县林业科技中心",2284890,2284890,2284890,0,0,0,0,0,0,2200030,2200030,50000,50000,34860,34860,0,0]
["      ","蓝田县山区综合开发办公室",364608,364608,364608,0,0,0,0,0,0,356608,356608,8000,8000,0,0,0,0]
["      ","蓝田县终南林场",1114080,1114080,1114080,0,0,0,0,0,0,1076880,1076880,0,0,37200,37200,0,0]
["      ","地方国营蓝田县清峪林场",490680,490680,490680,0,0,0,0,0,0,482880,482880,0,0,7800,7800,0,0]
["      ","蓝田县木材检查站",2012736,2012736,2012736,0,0,0,0,0,0,1965736,1965736,47000,47000,0,0,0,0]
["      ","蓝田县苗圃",72840,72840,72840,0,0,0,0,0,0,55440,55440,0,0,17400,17400,0,0]
["      ","蓝田县国营王顺山风景林场",806100,806100,806100,0,0,0,0,0,0,806100,806100,0,0,0,0,0,0]
["      ","蓝田县龙头山管理站",116364,116364,116364,0,0,0,0,0,0,113364,113364,3000,3000,0,0,0,0]
["      ","蓝田县林权管理服务中心",241500,241500,241500,0,0,0,0,0,0,235500,235500,6000,6000,0,0,0,0]
["    森林资源管理",null,150000,150000,0,0,150000,0,0,0,0,0,0,0,0,0,0,150000,150000]
["      ","蓝田县木材检查站",150000,150000,0,0,150000,0,0,0,0,0,0,0,0,0,0,150000,150000]
["    林业执法与监督",null,200000,200000,0,0,200000,0,0,0,0,0,0,0,0,0,0,200000,200000]
["      ","蓝田县公安局森林公安分局",200000,200000,0,0,200000,0,0,0,0,0,0,0,0,0,0,200000,200000]
["    林业检疫检测",null,400000,400000,0,400000,0,0,0,0,0,0,0,0,0,0,0,400000,400000]
["      ","蓝田县林业科技中心",400000,400000,0,400000,0,0,0,0,0,0,0,0,0,0,0,400000,400000]
["    林业工程与项目管理",null,2822128,2822128,2822128,0,0,0,0,0,0,0,0,0,0,0,0,2822128,2822128]
["      ","蓝田县林业局机关",2742128,2742128,2742128,0,0,0,0,0,0,0,0,0,0,0,0,2742128,2742128]
["      ","蓝田县林业科技中心",80000,80000,80000,0,0,0,0,0,0,0,0,0,0,0,0,80000,80000]
["    林业政策制定与宣传",null,93600,93600,0,0,0,0,93600,0,0,0,0,0,0,0,0,93600,93600]
["      ","蓝田县林业局机关",93600,93600,0,0,0,0,93600,0,0,0,0,0,0,0,0,93600,93600]