{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["09年经费支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"09年经费支出预算表","index":0,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,4,2,9],[2,10,2,11],[3,4,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11]],"flags":["formulas_cached_only"]}
["蓝田县2015年经费支出预算表"]
["单位名称：蓝田县金融合作办公室",{"$nulls":10},"单位:元"]
["功能科目","合计","其中：财政拨款（补助）",null,"基本支出",{"$nulls":5},"项目支出"]
[{"$nulls":4},"工资福利支出",null,"商品和服务支出",null,"对个人和家庭补助"]
[null,null,"小计","预算补助数","小计","其中：财政拨款","小计","其中：财政拨款","小计","其中：财政拨款","小计","其中：财政拨款"]
[]
["**",null,1,2,9,10,11,12,13,14,15,16]
["合计",{"v":754346,"d":"754,346.00"},{"v":754346,"d":"754,346.00"},{"v":754346,"d":"754,346.00"},{"v":393846,"d":"393,846.00"},{"v":393846,"d":"393,846.00"},{"v":10500,"d":"10,500.00"},{"v":10500,"d":"10,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
["一般公共服务",{"v":754346,"d":"754,346.00"},{"v":754346,"d":"754,346.00"},{"v":754346,"d":"754,346.00"},{"v":393846,"d":"393,846.00"},{"v":393846,"d":"393,846.00"},{"v":10500,"d":"10,500.00"},{"v":10500,"d":"10,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
["  政府办公厅（室）及相关机构事务",{"v":754346,"d":"754,346.00"},{"v":754346,"d":"754,346.00"},{"v":754346,"d":"754,346.00"},{"v":393846,"d":"393,846.00"},{"v":393846,"d":"393,846.00"},{"v":10500,"d":"10,500.00"},{"v":10500,"d":"10,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]
["    行政运行（政府办公厅）",{"v":404346,"d":"404,346.00"},{"v":404346,"d":"404,346.00"},{"v":404346,"d":"404,346.00"},{"v":393846,"d":"393,846.00"},{"v":393846,"d":"393,846.00"},{"v":10500,"d":"10,500.00"},{"v":10500,"d":"10,500.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    一般行政管理事务（政府办公厅）",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"}]