{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["13年“三公经费”支出预算"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"13年“三公经费”支出预算","index":0,"n_rows":12,"n_cols":13,"rows_kept":12,"merged":[[0,0,0,12],[2,1,2,2],[2,3,2,4],[2,5,2,10],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,8],[3,9,3,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["蓝田县广播电视台\"三公经费\"支出预算表"]
["          ",{"$nulls":11},"金额单位:元"]
[null,"\"三公经费\"支出",null,"因公出国(境)支出",null,"公务用车购置及运行维护费",{"$nulls":5},"公务接待费支出"]
["科目名称","合计","其中：财政拨款支出","小计","其中：财政拨款支出","合计","其中：财政拨款支出","公务用车购置",null,"公务用车运行维护费",null,"小计","其中：财政拨款支出"]
[{"$nulls":7},"小计","其中：财政拨款支出","小计","其中：财政拨款支出"]
["栏目",1,2,3,4,5,null,7,8,9,10,11,12]
["合计",{"v":98000,"d":"98000.00"},{"v":18000,"d":"18000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},{"v":45000,"d":"45000.00"},{"v":5000,"d":"5000.00"}]
["文化体育与传媒",{"v":98000,"d":"98000.00"},{"v":18000,"d":"18000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},{"v":45000,"d":"45000.00"},{"v":5000,"d":"5000.00"}]
["  广播影视",{"v":98000,"d":"98000.00"},{"v":18000,"d":"18000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},{"v":45000,"d":"45000.00"},{"v":5000,"d":"5000.00"}]
["  广播"]
["  电视"]
["  其他广播影视支出",{"v":98000,"d":"98000.00"},{"v":18000,"d":"18000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},null,null,{"v":53000,"d":"53000.00"},{"v":13000,"d":"13000.00"},{"v":45000,"d":"45000.00"},{"v":5000,"d":"5000.00"}]