{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["支出明细表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出明细表","index":0,"n_rows":13,"n_cols":123,"rows_kept":13,"merged":[[2,0,2,6]],"flags":["formulas_cached_only"]}
[]
[]
["县城改办2015年经费支出预算表"]
[null,null,"编制单位:中共蓝田县委组织部","城区综合改造提升工作领导小组办公室",{"$nulls":51},"2013年度"]
["功能科目",null,"合计"," 工资福利支出",{"$nulls":8},"商品和服务支出",{"$nulls":32},"对个人和家庭的补助",{"$nulls":14},"对企事业单位的补贴",{"$nulls":5},"转移性支出",null,null,"赠与",null,null,"债务利息支出",{"$nulls":6},"债务还本支出",null,null,"基本建设支出",{"$nulls":10},"其他资本性支出",{"$nulls":14},"贷款转贷及产权参股",{"$nulls":7},"其他支出"]
[{"$nulls":3},"小计","基本工资","津贴补贴","奖金","社会保障缴费","伙食费","伙食补助费","绩效工资","其他工资福利支出","小计","办公费","印刷费","咨询费","手续费","水费","电费","邮电费","取暖费","物业管理费","差旅费","因公出国（境）费用","维修（护）费","租赁费","会议费","培训费","公务接待费","专用材料费","装备购置费","工程建设费","作战费","军用油料费","军队其他运行维护费","被装购置费","专用燃料费","劳务费","委托业务费","工会经费","福利费","公务用车运行维护费","其他交通费用","税金及附加费用","其他商品和服务支出","小计","离休费","退休费","退职（役）费","抚恤金","生活补助","救济费","医疗费","助学金","奖励金","生产补贴","住房公积金","提租补贴","购房补贴","其他对个人和家庭的补助支出","小计","企业政策性补贴","事业单位补贴","财政贴息","国有资本经营预算费用性支出","其他对企业事业单位的补贴","小计","不同级政府间转移支出","同级政府间转移性支出","小计","对国内的赠与","对国外的赠与","小计","国内债务付息","向国家银行借款付息","其他国内借款付息","向外国政府借款付息","向国际组织借款付息","其他国外借款付息","小计","国内债务还本","国外债务还本","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","公务用车购置","其他交通工具购置","其他基本建设支出","小计","房屋建筑物购建","办公设备购置","专用设备购置","基础设施建设","大型修缮","信息网络及软件购置更新","物资储备","土地补偿","安置补助","地上附着物和青苗补偿","拆迁补偿","公务用车购置","其他交通工具购置","其他资本性支出","小计","国内贷款","国内转贷","国外贷款","国外转贷","产权参股","国有资本经营预算资本性支出","其他贷款转贷及产权参股","小计","预备费","预留","补充全国社会保证基金","未划分的项目支出","国有资本经营预算其他支出","其他支出"]
[]
["类、款、项","科目名称"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,66,67,68,69,70,71,72,73,74,75,76,77,78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94,95,96,97,98,99,100,101,102,103,104,105,106,107,108,109,110,111,112,113,114,115,116,117,118,119,120,121]
[null,"合计",200000,75000,0,0,0,0,0,0,0,75000,125000,10000,10000,0,3000,2000,5000,5000,0,0,30000,0,4000,30000,0,20000,1000,0,0,0,0,0,0,0,0,3000,0,0,0,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["212","城乡社区事务",200000,75000,0,0,0,0,0,0,0,75000,125000,10000,10000,0,3000,2000,5000,5000,0,0,30000,0,4000,30000,0,20000,1000,0,0,0,0,0,0,0,0,3000,0,0,0,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  21201","  城乡社区管理事务",200000,75000,0,0,0,0,0,0,0,75000,125000,10000,10000,0,3000,2000,5000,5000,0,0,30000,0,4000,30000,0,20000,1000,0,0,0,0,0,0,0,0,3000,0,0,0,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["    2120199","    其他城乡社区管理事务支出",200000,75000,0,0,0,0,0,0,0,75000,125000,10000,10000,0,3000,2000,5000,5000,0,0,30000,0,4000,30000,0,20000,1000,0,0,0,0,0,0,0,0,3000,0,0,0,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]