{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["“三公经费”支出预算"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"“三公经费”支出预算","index":0,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[1,0,1,12],[3,1,3,2],[3,3,3,4],[3,5,3,10],[3,11,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,4,10],[4,11,5,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
[]
["三公经费支出预算表"]
["          编制单位：","蓝田县公安局",{"$nulls":10},"金额单位:元"]
[null,"\"三公经费\"支出",null,"因公出国(境)支出",null,"公务用车购置及运行维护费",{"$nulls":5},"公务接待费支出"]
["科目名称","合计","其中：财政拨款支出","小计","其中：财政拨款支出","合计","其中：财政拨款支出","公务用车购置",null,"公务用车运行维护费",null,"小计","其中：财政拨款支出"]
[{"$nulls":7},"小计","其中：财政拨款支出","小计","其中：财政拨款支出"]
["栏目",1,2,3,4,5,null,7,8,9,10,11,12]
["合计",{"v":1069200,"d":"1,069,200.0000"},{"v":1069200,"d":"1,069,200.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":810000,"d":"810,000.0000"},{"v":810000,"d":"810,000.0000"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.0000"},{"v":610000,"d":"610,000.00"},{"v":610000,"d":"610,000.0000"},{"v":259200,"d":"259,200.00"},{"v":259200,"d":"259,200.0000"}]
["公共安全",{"v":1069200,"d":"1,069,200.0000"},{"v":1069200,"d":"1,069,200.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":810000,"d":"810,000.0000"},{"v":810000,"d":"810,000.0000"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.0000"},{"v":610000,"d":"610,000.00"},{"v":610000,"d":"610,000.0000"},{"v":259200,"d":"259,200.00"},{"v":259200,"d":"259,200.0000"}]
["  武装警察",{"v":39200,"d":"39,200.0000"},{"v":39200,"d":"39,200.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":39200,"d":"39,200.00"},{"v":39200,"d":"39,200.0000"}]
["    消防",{"v":39200,"d":"39,200.0000"},{"v":39200,"d":"39,200.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":39200,"d":"39,200.00"},{"v":39200,"d":"39,200.0000"}]
["    其他武装警察支出",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["  公安",{"v":1030000,"d":"1,030,000.0000"},{"v":1030000,"d":"1,030,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":810000,"d":"810,000.0000"},{"v":810000,"d":"810,000.0000"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.0000"},{"v":610000,"d":"610,000.00"},{"v":610000,"d":"610,000.0000"},{"v":220000,"d":"220,000.00"},{"v":220000,"d":"220,000.0000"}]
["    行政运行（公安）",{"v":680000,"d":"680,000.0000"},{"v":680000,"d":"680,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":560000,"d":"560,000.0000"},{"v":560000,"d":"560,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":560000,"d":"560,000.00"},{"v":560000,"d":"560,000.0000"},{"v":120000,"d":"120,000.00"},{"v":120000,"d":"120,000.0000"}]
["    一般行政管理事务（公安）",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["    治安管理",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["    刑事侦查",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["    道路交通管理",{"v":350000,"d":"350,000.0000"},{"v":350000,"d":"350,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":250000,"d":"250,000.0000"},{"v":250000,"d":"250,000.0000"},{"v":200000,"d":"200,000.00"},{"v":200000,"d":"200,000.0000"},{"v":50000,"d":"50,000.00"},{"v":50000,"d":"50,000.0000"},{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.0000"}]
["    拘押收教场所管理",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["    信息化建设（公安）",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]