{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["15年经费支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"15年经费支出预算表","index":0,"n_rows":27,"n_cols":11,"rows_kept":27,"merged":[[0,0,0,10],[1,0,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,3,6],[2,7,2,9],[2,10,3,10]],"flags":["formulas_cached_only"]}
["蓝田县2015年经费支出预算表"]
["单位:元"]
["功能科目","单位名称","合计","其中：财政拨款（补助）",{"$nulls":3},"基本支出",null,null,"项目支出"]
[{"$nulls":7},"工资福利支出","商品和服务支出","对个人和家庭补助"]
[{"$nulls":3},"小计","预算补助数","国库管理的收费安排数","罚没收入安排数","其中：财政拨款","其中：财政拨款","其中：财政拨款","其中：财政拨款"]
["合计",null,50028386,50028386,41008386,80000,8940000,26683200,9034000,248962,14062224]
["公共安全",null,50028386,50028386,41008386,80000,8940000,26683200,9034000,248962,14062224]
["  武装警察",null,2260000,2260000,2260000,0,0,0,1960000,0,300000]
["    消防",null,1960000,1960000,1960000,0,0,0,1960000,0,0]
["      ","消防队",1960000,1960000,1960000,0,0,0,1960000,0,0]
["    其他武装警察支出",null,300000,300000,300000,0,0,0,0,0,300000]
["      ","蓝田县公安局机关",300000,300000,300000,0,0,0,0,0,300000]
["  公安",null,47768386,47768386,38748386,80000,8940000,26683200,7074000,248962,13762224]
["    行政运行（公安）",null,31076162,31076162,31076162,0,0,23833200,7074000,168962,0]
["      ","蓝田县公安局机关",31076162,31076162,31076162,0,0,23833200,7074000,168962,0]
["    一般行政管理事务（公安）",null,3672000,3672000,3672000,0,0,0,0,0,3672000]
["      ","蓝田县公安局机关",3672000,3672000,3672000,0,0,0,0,0,3672000]
["    治安管理",null,1300000,1300000,1300000,0,0,0,0,0,1300000]
["      ","蓝田县公安局机关",1300000,1300000,1300000,0,0,0,0,0,1300000]
["    刑事侦查",null,720000,720000,720000,0,0,0,0,0,720000]
["      ","蓝田县公安局机关",720000,720000,720000,0,0,0,0,0,720000]
["    道路交通管理",null,9020000,9020000,0,80000,8940000,2850000,0,80000,6090000]
["      ","蓝田县公安局交巡警大队",9020000,9020000,0,80000,8940000,2850000,0,80000,6090000]
["    拘押收教场所管理",null,856224,856224,856224,0,0,0,0,0,856224]
["      ","蓝田县公安局机关",856224,856224,856224,0,0,0,0,0,856224]
["    信息化建设（公安）",null,1124000,1124000,1124000,0,0,0,0,0,1124000]
["      ","蓝田县公安局机关",1124000,1124000,1124000,0,0,0,0,0,1124000]