{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["09年经费支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"09年经费支出预算表","index":0,"n_rows":12,"n_cols":12,"rows_kept":12,"merged":[[0,0,0,11],[2,0,4,0],[2,1,4,1],[2,2,3,3],[2,4,2,9],[2,10,2,11]],"flags":["formulas_cached_only"]}
["蓝田县经贸局2015年经费支出预算表"]
[{"$nulls":11},"单位:元"]
["功能科目","合计","其中：财政拨款（补助）",null,"基本支出",{"$nulls":5},"项目支出"]
[{"$nulls":4},"工资福利支出",null,"商品和服务支出",null,"对个人和家庭补助"]
[null,null,"小计","预算补助数","小计","其中：财政拨款","小计","其中：财政拨款","小计","其中：财政拨款","小计","其中：财政拨款"]
["合计",2353314,2353314,2353314,1812722,1812722,46500,46500,254092,254092,240000,240000]
["一般公共服务",2335656,2335656,2335656,1812722,1812722,46500,46500,236434,236434,240000,240000]
["  商贸事务",2335656,2335656,2335656,1812722,1812722,46500,46500,236434,236434,240000,240000]
["    行政运行（商贸）",1739052,1739052,1739052,1456118,1456118,46500,46500,236434,236434,0,0]
["    一般行政管理事务（商贸）",596604,596604,596604,356604,356604,0,0,0,0,240000,240000]
["社会保障和就业",17658,17658,17658,0,0,0,0,17658,17658,0,0]
["  其他社会保障和就业支出",17658,17658,17658,0,0,0,0,17658,17658,0,0]