{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["15年经费支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"15年经费支出预算表","index":0,"n_rows":20,"n_cols":9,"rows_kept":20,"merged":[[0,0,0,8],[2,0,4,0],[2,1,4,1],[2,2,2,4],[2,5,2,7],[2,8,3,8],[3,2,4,2],[3,3,4,3],[3,4,4,4]],"flags":["formulas_cached_only"]}
["蓝田县2015年经费支出预算表"]
["单位名称：","蓝田县文化体育广播电视局",{"$nulls":6},"单位:元"]
["功能科目","合计","其中：财政拨款（补助）",null,null,"基本支出",null,null,"项目支出"]
[null,null,"小计","预算补助数","罚没收入安排数","工资福利支出","商品和服务支出","对个人和家庭补助"]
[{"$nulls":5},"其中：财政拨款","其中：财政拨款","其中：财政拨款","其中：财政拨款"]
[null,null,1,2,3,4,5,6,7]
["合计",6282846,6282846,6112846,170000,3481830,125500,33600,2641916]
["文化体育与传媒",6282846,6282846,6112846,170000,3481830,125500,33600,2641916]
["  文化",5503226,5503226,5333226,170000,2994210,113500,33600,2361916]
["    行政运行（文化）",813052,813052,773052,40000,738552,62500,12000,0]
["    图书馆",1891108,1891108,1891108,0,1018108,23000,0,850000]
["    艺术表演团体",149916,149916,149916,0,0,0,0,149916]
["    文化活动",862000,862000,762000,100000,0,0,0,862000]
["    群众文化",1096706,1096706,1096706,0,739106,16000,21600,320000]
["    文化创作与保护",80000,80000,80000,0,0,0,0,80000]
["    文化市场管理",610444,610444,580444,30000,498444,12000,0,100000]
["  体育",779620,779620,779620,0,487620,12000,0,280000]
["    体育竞赛",130000,130000,130000,0,0,0,0,130000]
["    体育场馆",499620,499620,499620,0,487620,12000,0,0]
["    群众体育",150000,150000,150000,0,0,0,0,150000]