{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["“三公经费”支出预算"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"“三公经费”支出预算","index":0,"n_rows":22,"n_cols":13,"rows_kept":22,"merged":[[0,0,1,12],[3,1,3,2],[3,3,3,4],[3,5,3,10],[3,11,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,4,10],[4,11,5,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
["三公经费支出预算表"]
[]
["单位名称：","蓝田县文化体育广播电视局",{"$nulls":9},"金额单位:元"]
[null,"\"三公经费\"支出",null,"因公出国(境)支出",null,"公务用车购置及运行维护费",{"$nulls":5},"公务接待费支出"]
["科目名称","合计","其中：财政拨款支出","小计","其中：财政拨款支出","合计","其中：财政拨款支出","公务用车购置",null,"公务用车运行维护费",null,"小计","其中：财政拨款支出"]
[{"$nulls":7},"小计","其中：财政拨款支出","小计","其中：财政拨款支出"]
["栏目",1,2,3,4,5,null,7,8,9,10,11,12]
["合计",108500,108500,0,0,62000,62000,0,0,62000,62000,46500,46500]
["文化体育与传媒",108500,108500,0,0,62000,62000,0,0,62000,62000,46500,46500]
["  文化",80500,80500,0,0,49600,49600,0,0,49600,49600,30900,30900]
["    行政运行（文化）",2000,2000,0,0,600,600,0,0,600,600,1400,1400]
["    图书馆",48000,48000,0,0,31000,31000,0,0,31000,31000,17000,17000]
["    艺术表演团体",0,0,0,0,0,0,0,0,0,0,0,0]
["    文化活动",21500,21500,0,0,18000,18000,0,0,18000,18000,3500,3500]
["    群众文化",9000,9000,0,0,0,0,0,0,0,0,9000,9000]
["    文化创作与保护",0,0,0,0,0,0,0,0,0,0,0,0]
["    文化市场管理",0,0,0,0,0,0,0,0,0,0,0,0]
["    文化市场管理",0,0,0,0,0,0,0,0,0,0,0,0]
["  体育",28000,28000,0,0,12400,12400,0,0,12400,12400,15600,15600]
["    体育竞赛",11100,11100,0,0,4000,4000,0,0,4000,4000,7100,7100]
["    体育场馆",0,0,0,0,0,0,0,0,0,0,0,0]
["    群众体育",16900,16900,0,0,8400,8400,0,0,8400,8400,8500,8500]