{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["13年经费支出预算表","13年经费支出预算表2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"13年经费支出预算表","index":0,"n_rows":7,"n_cols":12,"rows_kept":7,"merged":[[0,0,0,11],[2,0,5,0],[2,1,5,1],[2,2,3,7],[2,8,2,10],[2,11,3,11],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["蓝田县2014年经费支出预算表"]
["单位名称：","",{"$nulls":9},"单位:元"]
["功能科目","合计","其中：财政拨款（补助）",{"$nulls":5},"基本支出",null,null,"项目支出"]
[{"$nulls":8},"工资福利支出","商品和服务支出","对个人和家庭补助"]
[null,null,"小计","预算补助数","国库管理的收费安排数","罚没收入安排数","政府性基金收入安排数","专项收入安排数","其中：财政拨款","其中：财政拨款","其中：财政拨款","其中：财政拨款"]
[]
["**",1,2,3,4,5,6,7,8,9,10,11]

{"sheet":"13年经费支出预算表2","index":1,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[0,0,0,7],[2,0,5,0],[2,1,5,1],[2,2,3,3],[2,4,2,6],[2,7,3,7],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
["蓝田县档案局（馆）2015年经费支出预算表"]
["单位名称：","蓝田县档案局机关",{"$nulls":5},"单位:元"]
["功能科目","合计","其中：财政拨款（补助）",null,"基本支出",null,null,"项目支出"]
[{"$nulls":4},"工资福利支出","商品和服务支出","对个人和家庭补助"]
[null,null,"小计","预算补助数","其中：财政拨款","其中：财政拨款","其中：财政拨款","其中：财政拨款"]
[]
["**",1,2,3,8,9,10,11]
["功能科目名称","合计","财政拨款小计","年初预算","工资福利(财政拨款)","商品和服务(财政拨款)","对个人和家庭补助(财政拨款)","项目支出(财政拨款)"]
["合计",null,"970916.00","970916.00","584216.00","19500.00","7200.00","360000.00"]
["一般公共服务",null,"970916.00","970916.00","584216.00","19500.00","7200.00","360000.00"]
["  档案事务",null,"970916.00","970916.00","584216.00","19500.00","7200.00","360000.00"]
["    行政运行（档案）",null,"610916.00","610916.00","584216.00","19500.00","7200.00",0]
["      ","蓝田县档案局机关","610916.00","610916.00","584216.00","19500.00","7200.00",0]
["    档案馆",null,"360000.00","360000.00",0,0,0,"360000.00"]
["      ","蓝田县档案局机关","360000.00","360000.00",0,0,0,"360000.00"]
[]
[]
[]
[]
[]
[]
[{"$nulls":7},"  "]