{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":14,"n_cols":11,"rows_kept":14,"merged":[[1,0,1,10],[2,0,2,4],[2,5,2,10]],"flags":["formulas_cached_only"]}
["附件一"]
["西安焦汤温泉旅游度假区管理委员会2015年经费支出预算表"]
["单位：西安焦汤温泉旅游度假区管理委员会",{"$nulls":4},"单位:元"]
["功能科目","项目名称","合计","其中：财政拨款（补助）",null,"基本支出",{"$nulls":3},"项目支出"]
[{"$nulls":5},"工资福利支出",null,"商品和服务支出"]
[{"$nulls":3},"小计","预算补助数","小计","其中：财政拨款","小计","其中：财政拨款","小计","其中：财政拨款"]
["**","**",null,1,2,3,4,5,6,7,8]
["合计",null,1176410,1176410,1176410,674410,674410,0,0,502000,502000]
["    行政运行（政府办公厅）","财政统发工资",654410,654410,654410,654410,6544110,0,0,0,0]
["    行政运行（政府办公厅）","公用经费",20000,20000,20000,20000,20000,0,0,0,0]
["一般行政管理事务（政务办公厅）","大型会议",120000,120000,120000,0,0,0,0,120000,120000]
["一般行政管理事务（政务办公厅）","房屋车辆租赁费",152000,152000,152000,0,0,0,0,152000,152000]
["一般行政管理事务（政务办公厅）","秦岭办执法经费",80000,80000,80000,0,0,0,0,80000,80000]
["一般行政管理事务（政务办公厅）","招商引资费用",150000,150000,150000,0,0,0,0,150000,150000]

{"sheet":"Sheet2","index":1,"n_rows":9,"n_cols":13,"rows_kept":9,"merged":[[0,0,0,1],[1,0,1,12],[2,0,2,12],[3,1,3,2],[3,3,3,4],[3,5,3,10],[3,11,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,4,10],[4,11,5,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
["附件二"]
["西安焦汤温泉旅游度假区管理委员会2015年“三公”经费预算表"]
["单位名称：西安焦汤温泉旅游度假区管理委员会                                                              金额单位：元"]
[null,"\"三公经费\"支出",null,"因公出国(境)支出",null,"公务用车购置及运行维护费",{"$nulls":5},"公务接待费支出"]
["科目名称","合计","其中：财政拨款支出","小计","其中：财政拨款支出","合计","其中：财政拨款支出","公务用车购置",null,"公务用车运行维护费",null,"小计","其中：财政拨款支出"]
[{"$nulls":7},"小计","其中：财政拨款支出","小计","其中：财政拨款支出"]
["栏目",1,2,3,4,5,null,7,8,9,10,11,12]
["合计",{"v":22600,"d":"22,600.0000"},{"v":22600,"d":"22,600.0000"},null,null,{"v":11300,"d":"11,300.0000"},{"$nulls":3},{"v":11300,"d":"11,300.00"},{"v":11300,"d":"11,300.0000"},{"v":11300,"d":"11,300.00"},{"v":11300,"d":"11,300.0000"}]
["一般公共服务",{"v":22600,"d":"22,600.0000"},{"v":22600,"d":"22,600.0000"},null,null,{"v":11300,"d":"11,300.0000"},{"$nulls":3},{"v":11300,"d":"11,300.00"},{"v":11300,"d":"11,300.0000"},{"v":11300,"d":"11,300.00"},{"v":11300,"d":"11,300.0000"}]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}