{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["“三公经费”支出预算"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"“三公经费”支出预算","index":0,"n_rows":15,"n_cols":13,"rows_kept":15,"merged":[[1,0,1,12],[3,1,3,2],[3,3,3,4],[3,5,3,10],[3,11,3,12],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,4,8],[4,9,4,10],[4,11,5,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
[]
["三公经费支出预算表"]
["               ±àÖÆµ¥Î»£º","中共蓝田县委组织部",{"$nulls":10},"金额单位:元"]
[null,"\"三公经费\"支出",null,"因公出国(境)支出",null,"公务用车购置及运行维护费",{"$nulls":5},"公务接待费支出"]
["科目名称","合计","其中：财政拨款支出","小计","其中：财政拨款支出","合计","其中：财政拨款支出","公务用车购置",null,"公务用车运行维护费",null,"小计","其中：财政拨款支出"]
[{"$nulls":7},"小计","其中：财政拨款支出","小计","其中：财政拨款支出"]
["栏目",1,2,3,4,5,null,7,8,9,10,11,12]
["合计",{"v":130290,"d":"130,290.0000"},{"v":130290,"d":"130,290.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":95400,"d":"95,400.0000"},{"v":95400,"d":"95,400.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":95400,"d":"95,400.00"},{"v":95400,"d":"95,400.0000"},{"v":34890,"d":"34,890.00"},{"v":34890,"d":"34,890.0000"}]
["一般公共服务",{"v":130290,"d":"130,290.0000"},{"v":130290,"d":"130,290.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":95400,"d":"95,400.0000"},{"v":95400,"d":"95,400.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":95400,"d":"95,400.00"},{"v":95400,"d":"95,400.0000"},{"v":34890,"d":"34,890.00"},{"v":34890,"d":"34,890.0000"}]
["  组织事务",{"v":130290,"d":"130,290.0000"},{"v":130290,"d":"130,290.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":95400,"d":"95,400.0000"},{"v":95400,"d":"95,400.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":95400,"d":"95,400.00"},{"v":95400,"d":"95,400.0000"},{"v":34890,"d":"34,890.00"},{"v":34890,"d":"34,890.0000"}]
["    行政运行（组织）",{"v":15000,"d":"15,000.0000"},{"v":15000,"d":"15,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":15000,"d":"15,000.0000"},{"v":15000,"d":"15,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":15000,"d":"15,000.00"},{"v":15000,"d":"15,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["    一般行政管理事务（组织）",{"v":99490,"d":"99,490.0000"},{"v":99490,"d":"99,490.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":69600,"d":"69,600.0000"},{"v":69600,"d":"69,600.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":69600,"d":"69,600.00"},{"v":69600,"d":"69,600.0000"},{"v":29890,"d":"29,890.00"},{"v":29890,"d":"29,890.0000"}]
["    事业运行（组织）",{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"}]
["    其他组织事务支出",{"v":6800,"d":"6,800.0000"},{"v":6800,"d":"6,800.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":4800,"d":"4,800.0000"},{"v":4800,"d":"4,800.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":4800,"d":"4,800.00"},{"v":4800,"d":"4,800.0000"},{"v":2000,"d":"2,000.00"},{"v":2000,"d":"2,000.0000"}]
["    其他组织事务支出",{"v":9000,"d":"9,000.0000"},{"v":9000,"d":"9,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":6000,"d":"6,000.0000"},{"v":6000,"d":"6,000.0000"},{"v":0,"d":"0.00"},{"v":0,"d":"0.0000"},{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.0000"},{"v":3000,"d":"3,000.00"},{"v":3000,"d":"3,000.0000"}]