{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":25,"n_cols":22,"rows_kept":25,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,18,3,21],[3,18,3,21],[3,18,3,21],[3,18,3,21],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,4,11],[4,10,4,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,4,17],[4,16,4,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,4,21],[4,20,4,21],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,17,6,17],[5,17,6,17],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"2014年度公共预算财政拨款收入支出决算批复表"]
[{"$nulls":21},"财决批复02表"]
["编制单位：陕西省西安市蓝田县水务局（汇总）",{"$nulls":10},"2014年",{"$nulls":9},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转和结余","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计","","","","",{"v":20949121.04,"d":"20,949,121.04"},{"v":12413426.04,"d":"12,413,426.04"},{"v":8535695,"d":"8,535,695.00"},"",{"v":20949121.04,"d":"20,949,121.04"},{"v":12413426.04,"d":"12,413,426.04"},{"v":10266976.5,"d":"10,266,976.50"},{"v":2146449.54,"d":"2,146,449.54"},{"v":8535695,"d":"8,535,695.00"},"","","","",""]
["206","","","科学技术支出","","","","",{"v":2600000,"d":"2,600,000.00"},"",{"v":2600000,"d":"2,600,000.00"},"",{"v":2600000,"d":"2,600,000.00"},"","","",{"v":2600000,"d":"2,600,000.00"},"","","","",""]
["20604","","","技术研究与开发","","","","",{"v":2600000,"d":"2,600,000.00"},"",{"v":2600000,"d":"2,600,000.00"},"",{"v":2600000,"d":"2,600,000.00"},"","","",{"v":2600000,"d":"2,600,000.00"},"","","","",""]
["2060404","","","  科技成果转化与扩散","","","","",{"v":2600000,"d":"2,600,000.00"},"",{"v":2600000,"d":"2,600,000.00"},"",{"v":2600000,"d":"2,600,000.00"},"","","",{"v":2600000,"d":"2,600,000.00"},"","","","",""]
["213","","","农林水支出","","","","",{"v":18349121.04,"d":"18,349,121.04"},{"v":12413426.04,"d":"12,413,426.04"},{"v":5935695,"d":"5,935,695.00"},"",{"v":18349121.04,"d":"18,349,121.04"},{"v":12413426.04,"d":"12,413,426.04"},{"v":10266976.5,"d":"10,266,976.50"},{"v":2146449.54,"d":"2,146,449.54"},{"v":5935695,"d":"5,935,695.00"},"","","","",""]
["21303","","","水利","","","","",{"v":18349121.04,"d":"18,349,121.04"},{"v":12413426.04,"d":"12,413,426.04"},{"v":5935695,"d":"5,935,695.00"},"",{"v":18349121.04,"d":"18,349,121.04"},{"v":12413426.04,"d":"12,413,426.04"},{"v":10266976.5,"d":"10,266,976.50"},{"v":2146449.54,"d":"2,146,449.54"},{"v":5935695,"d":"5,935,695.00"},"","","","",""]
["2130301","","","  行政运行","","","","",{"v":2733801,"d":"2,733,801.00"},{"v":2733801,"d":"2,733,801.00"},"","",{"v":2733801,"d":"2,733,801.00"},{"v":2733801,"d":"2,733,801.00"},{"v":1713471,"d":"1,713,471.00"},{"v":1020330,"d":"1,020,330.00"},"","","","","",""]
["2130304","","","  水利行业业务管理","","","","",{"v":9679625.04,"d":"9,679,625.04"},{"v":9679625.04,"d":"9,679,625.04"},"","",{"v":9679625.04,"d":"9,679,625.04"},{"v":9679625.04,"d":"9,679,625.04"},{"v":8553505.5,"d":"8,553,505.50"},{"v":1126119.54,"d":"1,126,119.54"},"","","","","",""]
["2130306","","","  水利工程运行与维护","","","","",{"v":1198853,"d":"1,198,853.00"},"",{"v":1198853,"d":"1,198,853.00"},"",{"v":1198853,"d":"1,198,853.00"},"","","",{"v":1198853,"d":"1,198,853.00"},"","","","",""]
["2130310","","","  水土保持","","","","",{"v":235656,"d":"235,656.00"},"",{"v":235656,"d":"235,656.00"},"",{"v":235656,"d":"235,656.00"},"","","",{"v":235656,"d":"235,656.00"},"","","","",""]
["2130311","","","  水资源节约管理与保护","","","","",{"v":2117730,"d":"2,117,730.00"},"",{"v":2117730,"d":"2,117,730.00"},"",{"v":2117730,"d":"2,117,730.00"},"","","",{"v":2117730,"d":"2,117,730.00"},"","","","",""]
["2130314","","","  防汛","","","","",{"v":580000,"d":"580,000.00"},"",{"v":580000,"d":"580,000.00"},"",{"v":580000,"d":"580,000.00"},"","","",{"v":580000,"d":"580,000.00"},"","","","",""]
["2130315","","","  抗旱","","","","",{"v":300000,"d":"300,000.00"},"",{"v":300000,"d":"300,000.00"},"",{"v":300000,"d":"300,000.00"},"","","",{"v":300000,"d":"300,000.00"},"","","","",""]
["2130331","","","  水资源费安排的支出","","","","",{"v":1000000,"d":"1,000,000.00"},"",{"v":1000000,"d":"1,000,000.00"},"",{"v":1000000,"d":"1,000,000.00"},"","","",{"v":1000000,"d":"1,000,000.00"},"","","","",""]
["2130335","","","  农村人畜饮水","","","","",{"v":503456,"d":"503,456.00"},"",{"v":503456,"d":"503,456.00"},"",{"v":503456,"d":"503,456.00"},"","","",{"v":503456,"d":"503,456.00"},"","","","",""]
[]
[{"$nulls":11},"— 2.%d —"]