{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":22,"rows_kept":39,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,4,3,7],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,8,3,11],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,12,3,17],[3,18,3,21],[3,18,3,21],[3,18,3,21],[3,18,3,21],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,9,6,9],[4,9,6,9],[4,9,6,9],[4,10,4,11],[4,10,4,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,4,15],[4,13,4,15],[4,13,4,15],[4,16,4,17],[4,16,4,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,4,21],[4,20,4,21],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,10,6,10],[5,10,6,10],[5,11,6,11],[5,11,6,11],[5,13,6,13],[5,13,6,13],[5,14,6,14],[5,14,6,14],[5,15,6,15],[5,15,6,15],[5,16,6,16],[5,16,6,16],[5,17,6,17],[5,17,6,17],[5,20,6,20],[5,20,6,20],[5,21,6,21],[5,21,6,21],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2]],"flags":["formulas_cached_only"]}
[{"$nulls":11},"2014年度公共预算财政拨款收入支出决算批复表"]
[{"$nulls":21},"财决批复02表"]
["编制单位：陕西省西安市蓝田县民政局（汇总）",{"$nulls":10},"2014年",{"$nulls":9},"金额单位：元"]
["项目","","","","上年结转和结余","","","","本年收入","","","","本年支出","","","","","","年末结转和结余","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转和结余","项目支出结转和结余","","合计","基本支出","项目支出","","合计","基本支出","","","项目支出","","合计","基本支出结转和结余","项目支出结转和结余",""]
["","","","","","","小计","其中：基本建设资金结转和结余","","","小计","其中：基本建设资金收入","","小计","人员经费","日常公用经费","小计","其中：基本建设资金支出","","","小计","其中：基本建设资金结转和结余"]
["","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18"]
["","","","合计","","","","",{"v":13195557.85,"d":"13,195,557.85"},{"v":2365343.89,"d":"2,365,343.89"},{"v":10830213.96,"d":"10,830,213.96"},"",{"v":13195557.85,"d":"13,195,557.85"},{"v":2365343.89,"d":"2,365,343.89"},{"v":2276877.25,"d":"2,276,877.25"},{"v":88466.64,"d":"88,466.64"},{"v":10830213.96,"d":"10,830,213.96"},"","","","",""]
["201","","","一般公共服务支出","","","","",{"v":9900,"d":"9,900.00"},"",{"v":9900,"d":"9,900.00"},"",{"v":9900,"d":"9,900.00"},"","","",{"v":9900,"d":"9,900.00"},"","","","",""]
["20123","","","民族事务","","","","",{"v":9900,"d":"9,900.00"},"",{"v":9900,"d":"9,900.00"},"",{"v":9900,"d":"9,900.00"},"","","",{"v":9900,"d":"9,900.00"},"","","","",""]
["2012399","","","  其他民族事务支出","","","","",{"v":9900,"d":"9,900.00"},"",{"v":9900,"d":"9,900.00"},"",{"v":9900,"d":"9,900.00"},"","","",{"v":9900,"d":"9,900.00"},"","","","",""]
["208","","","社会保障和就业支出","","","","",{"v":13185657.85,"d":"13,185,657.85"},{"v":2365343.89,"d":"2,365,343.89"},{"v":10820313.96,"d":"10,820,313.96"},"",{"v":13185657.85,"d":"13,185,657.85"},{"v":2365343.89,"d":"2,365,343.89"},{"v":2276877.25,"d":"2,276,877.25"},{"v":88466.64,"d":"88,466.64"},{"v":10820313.96,"d":"10,820,313.96"},"","","","",""]
["20801","","","人力资源和社会保障管理事务","","","","",{"v":45953.36,"d":"45,953.36"},{"v":45953.36,"d":"45,953.36"},"","",{"v":45953.36,"d":"45,953.36"},{"v":45953.36,"d":"45,953.36"},{"v":45953.36,"d":"45,953.36"},"","","","","","",""]
["2080101","","","  行政运行","","","","",{"v":45953.36,"d":"45,953.36"},{"v":45953.36,"d":"45,953.36"},"","",{"v":45953.36,"d":"45,953.36"},{"v":45953.36,"d":"45,953.36"},{"v":45953.36,"d":"45,953.36"},"","","","","","",""]
["20802","","","民政管理事务","","","","",{"v":2629816.33,"d":"2,629,816.33"},{"v":1540137.53,"d":"1,540,137.53"},{"v":1089678.8,"d":"1,089,678.80"},"",{"v":2629816.33,"d":"2,629,816.33"},{"v":1540137.53,"d":"1,540,137.53"},{"v":1451670.89,"d":"1,451,670.89"},{"v":88466.64,"d":"88,466.64"},{"v":1089678.8,"d":"1,089,678.80"},"","","","",""]
["2080201","","","  行政运行","","","","",{"v":1302530.64,"d":"1,302,530.64"},{"v":1302530.64,"d":"1,302,530.64"},"","",{"v":1302530.64,"d":"1,302,530.64"},{"v":1302530.64,"d":"1,302,530.64"},{"v":1214064,"d":"1,214,064.00"},{"v":88466.64,"d":"88,466.64"},"","","","","",""]
["2080202","","","  一般行政管理事务","","","","",{"v":90000,"d":"90,000.00"},"",{"v":90000,"d":"90,000.00"},"",{"v":90000,"d":"90,000.00"},"","","",{"v":90000,"d":"90,000.00"},"","","","",""]
["2080204","","","  拥军优属","","","","",{"v":44105.7,"d":"44,105.70"},"",{"v":44105.7,"d":"44,105.70"},"",{"v":44105.7,"d":"44,105.70"},"","","",{"v":44105.7,"d":"44,105.70"},"","","","",""]
["2080205","","","  老龄事务","","","","",{"v":622160.98,"d":"622,160.98"},{"v":237606.89,"d":"237,606.89"},{"v":384554.09,"d":"384,554.09"},"",{"v":622160.98,"d":"622,160.98"},{"v":237606.89,"d":"237,606.89"},{"v":237606.89,"d":"237,606.89"},"",{"v":384554.09,"d":"384,554.09"},"","","","",""]
["2080206","","","  民间组织管理","","","","",{"v":45000,"d":"45,000.00"},"",{"v":45000,"d":"45,000.00"},"",{"v":45000,"d":"45,000.00"},"","","",{"v":45000,"d":"45,000.00"},"","","","",""]
["2080208","","","  基层政权和社区建设","","","","",{"v":371739.01,"d":"371,739.01"},"",{"v":371739.01,"d":"371,739.01"},"",{"v":371739.01,"d":"371,739.01"},"","","",{"v":371739.01,"d":"371,739.01"},"","","","",""]
["2080299","","","  其他民政管理事务支出","","","","",{"v":154280,"d":"154,280.00"},"",{"v":154280,"d":"154,280.00"},"",{"v":154280,"d":"154,280.00"},"","","",{"v":154280,"d":"154,280.00"},"","","","",""]
["20808","","","抚恤","","","","",{"v":6249330,"d":"6,249,330.00"},"",{"v":6249330,"d":"6,249,330.00"},"",{"v":6249330,"d":"6,249,330.00"},"","","",{"v":6249330,"d":"6,249,330.00"},"","","","",""]
["2080805","","","  义务兵优待","","","","",{"v":5924700,"d":"5,924,700.00"},"",{"v":5924700,"d":"5,924,700.00"},"",{"v":5924700,"d":"5,924,700.00"},"","","",{"v":5924700,"d":"5,924,700.00"},"","","","",""]
["2080899","","","  其他优抚支出","","","","",{"v":324630,"d":"324,630.00"},"",{"v":324630,"d":"324,630.00"},"",{"v":324630,"d":"324,630.00"},"","","",{"v":324630,"d":"324,630.00"},"","","","",""]
["20810","","","社会福利","","","","",{"v":958154.16,"d":"958,154.16"},{"v":493730,"d":"493,730.00"},{"v":464424.16,"d":"464,424.16"},"",{"v":958154.16,"d":"958,154.16"},{"v":493730,"d":"493,730.00"},{"v":493730,"d":"493,730.00"},"",{"v":464424.16,"d":"464,424.16"},"","","","",""]
["2081002","","","  老年福利","","","","",{"v":230000,"d":"230,000.00"},"",{"v":230000,"d":"230,000.00"},"",{"v":230000,"d":"230,000.00"},"","","",{"v":230000,"d":"230,000.00"},"","","","",""]
["2081005","","","  社会福利事业单位","","","","",{"v":728154.16,"d":"728,154.16"},{"v":493730,"d":"493,730.00"},{"v":234424.16,"d":"234,424.16"},"",{"v":728154.16,"d":"728,154.16"},{"v":493730,"d":"493,730.00"},{"v":493730,"d":"493,730.00"},"",{"v":234424.16,"d":"234,424.16"},"","","","",""]
["20813","","","其他城市生活救助","","","","",{"v":691184.4,"d":"691,184.40"},{"v":285523,"d":"285,523.00"},{"v":405661.4,"d":"405,661.40"},"",{"v":691184.4,"d":"691,184.40"},{"v":285523,"d":"285,523.00"},{"v":285523,"d":"285,523.00"},"",{"v":405661.4,"d":"405,661.40"},"","","","",""]
["2081301","","","  流浪乞讨人员救助","","","","",{"v":474507,"d":"474,507.00"},{"v":285523,"d":"285,523.00"},{"v":188984,"d":"188,984.00"},"",{"v":474507,"d":"474,507.00"},{"v":285523,"d":"285,523.00"},{"v":285523,"d":"285,523.00"},"",{"v":188984,"d":"188,984.00"},"","","","",""]
["2081399","","","  其他城市生活救助支出","","","","",{"v":216677.4,"d":"216,677.40"},"",{"v":216677.4,"d":"216,677.40"},"",{"v":216677.4,"d":"216,677.40"},"","","",{"v":216677.4,"d":"216,677.40"},"","","","",""]
["20818","","","其他农村生活救助","","","","",{"v":798522.6,"d":"798,522.60"},"",{"v":798522.6,"d":"798,522.60"},"",{"v":798522.6,"d":"798,522.60"},"","","",{"v":798522.6,"d":"798,522.60"},"","","","",""]
["2081801","","","  农村五保供养","","","","",{"v":120000,"d":"120,000.00"},"",{"v":120000,"d":"120,000.00"},"",{"v":120000,"d":"120,000.00"},"","","",{"v":120000,"d":"120,000.00"},"","","","",""]
["2081899","","","  其他农村生活救助支出","","","","",{"v":678522.6,"d":"678,522.60"},"",{"v":678522.6,"d":"678,522.60"},"",{"v":678522.6,"d":"678,522.60"},"","","",{"v":678522.6,"d":"678,522.60"},"","","","",""]
["20899","","","其他社会保障和就业支出","","","","",{"v":1812697,"d":"1,812,697.00"},"",{"v":1812697,"d":"1,812,697.00"},"",{"v":1812697,"d":"1,812,697.00"},"","","",{"v":1812697,"d":"1,812,697.00"},"","","","",""]
["2089901","","","  其他社会保障和就业支出","","","","",{"v":1812697,"d":"1,812,697.00"},"",{"v":1812697,"d":"1,812,697.00"},"",{"v":1812697,"d":"1,812,697.00"},"","","",{"v":1812697,"d":"1,812,697.00"},"","","","",""]
[]
[{"$nulls":11},"— 2.%d —"]