{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":24,"n_cols":26,"rows_kept":24,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,4,3,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,11,3,14],[3,11,3,14],[3,11,3,14],[3,11,3,14],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,15,6,15],[3,16,3,20],[3,16,3,20],[3,16,3,20],[3,16,3,20],[3,16,3,20],[3,21,3,25],[3,21,3,25],[3,21,3,25],[3,21,3,25],[3,21,3,25],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,4,6,4],[4,4,6,4],[4,4,6,4],[4,5,6,5],[4,5,6,5],[4,5,6,5],[4,6,4,7],[4,6,4,7],[4,8,6,8],[4,8,6,8],[4,8,6,8],[4,11,6,11],[4,11,6,11],[4,11,6,11],[4,12,6,12],[4,12,6,12],[4,12,6,12],[4,13,6,13],[4,13,6,13],[4,13,6,13],[4,14,6,14],[4,14,6,14],[4,14,6,14],[4,16,6,16],[4,16,6,16],[4,16,6,16],[4,17,6,17],[4,17,6,17],[4,17,6,17],[4,18,6,18],[4,18,6,18],[4,18,6,18],[4,19,6,19],[4,19,6,19],[4,19,6,19],[4,20,6,20],[4,20,6,20],[4,20,6,20],[4,21,6,21],[4,21,6,21],[4,21,6,21],[4,22,6,22],[4,22,6,22],[4,22,6,22],[4,23,4,24],[4,23,4,24],[4,25,6,25],[4,25,6,25],[4,25,6,25],[5,6,6,6],[5,6,6,6],[5,7,6,7],[5,7,6,7],[5,23,6,23],[5,23,6,23],[5,24,6,24],[5,24,6,24],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2]],"flags":["formulas_cached_only"]}
[{"$nulls":13},"收入支出决算表"]
[{"$nulls":25},"财决02表"]
["编制单位：陕西省西安市蓝田县建设局（汇总）",{"$nulls":12},"2014年度",{"$nulls":11},"金额单位：元"]
["项目","","","","年初结转和结余","","","","","本年收入","本年支出","收支结余","","","","用事业基金弥补收支差额","结余分配","","","","","年末结转和结余","","","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出结转","项目支出结转和结余","","经营结余","","","合计","基本支出结转","项目支出结转和结余","经营结余","","合计","交纳所得税","提取职工福利基金","转入事业基金","其他","合计","基本支出结转","项目支出结转和结余","","经营结余"]
["","","","","","","小计","其中：基本建设资金结转和结余","","","","","","","","","","","","","","","","小计","其中：基本建设资金结转和结余",""]
["","","","","","","","","","","","","","","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13","14","15","16","17","18","19","20","21","22"]
["","","","合计","","","","","",{"v":15730400.5,"d":"15,730,400.50"},{"v":15730400.5,"d":"15,730,400.50"},"","","","","","","","","","","","","","",""]
["212","","","城乡社区支出","","","","","",{"v":15236400.5,"d":"15,236,400.50"},{"v":15236400.5,"d":"15,236,400.50"},"","","","","","","","","","","","","","",""]
["21201","","","城乡社区管理事务","","","","","",{"v":4189955.5,"d":"4,189,955.50"},{"v":4189955.5,"d":"4,189,955.50"},"","","","","","","","","","","","","","",""]
["2120101","","","  行政运行","","","","","",{"v":1589955.5,"d":"1,589,955.50"},{"v":1589955.5,"d":"1,589,955.50"},"","","","","","","","","","","","","","",""]
["2120109","","","  住宅建设与房地产市场监管","","","","","",{"v":2600000,"d":"2,600,000.00"},{"v":2600000,"d":"2,600,000.00"},"","","","","","","","","","","","","","",""]
["21203","","","城乡社区公共设施","","","","","",{"v":9885650,"d":"9,885,650.00"},{"v":9885650,"d":"9,885,650.00"},"","","","","","","","","","","","","","",""]
["2120303","","","  小城镇基础设施建设","","","","","",{"v":3203949,"d":"3,203,949.00"},{"v":3203949,"d":"3,203,949.00"},"","","","","","","","","","","","","","",""]
["2120399","","","  其他城乡社区公共设施支出","","","","","",{"v":6681701,"d":"6,681,701.00"},{"v":6681701,"d":"6,681,701.00"},"","","","","","","","","","","","","","",""]
["21206","","","建设市场管理与监督","","","","","",{"v":1160795,"d":"1,160,795.00"},{"v":1160795,"d":"1,160,795.00"},"","","","","","","","","","","","","","",""]
["2120601","","","  建设市场管理与监督","","","","","",{"v":1160795,"d":"1,160,795.00"},{"v":1160795,"d":"1,160,795.00"},"","","","","","","","","","","","","","",""]
["215","","","资源勘探信息等支出","","","","","",{"v":494000,"d":"494,000.00"},{"v":494000,"d":"494,000.00"},"","","","","","","","","","","","","","",""]
["21561","","","新型墙体材料专项基金支出","","","","","",{"v":494000,"d":"494,000.00"},{"v":494000,"d":"494,000.00"},"","","","","","","","","","","","","","",""]
["2156103","","","  示范项目补贴","","","","","",{"v":350000,"d":"350,000.00"},{"v":350000,"d":"350,000.00"},"","","","","","","","","","","","","","",""]
["2156199","","","  其他新型墙体材料专项基金支出","","","","","",{"v":144000,"d":"144,000.00"},{"v":144000,"d":"144,000.00"},"","","","","","","","","","","","","","",""]
[]
[{"$nulls":13},"— 2.%d —"]