{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":22,"n_cols":13,"rows_kept":22,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,3,12],[3,10,3,12],[3,10,3,12],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[4,10,6,10],[4,10,6,10],[4,10,6,10],[4,11,4,12],[4,11,4,12],[5,11,6,11],[5,11,6,11],[5,12,6,12],[5,12,6,12],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"收入决算表"]
[{"$nulls":12},"财决03表"]
["编制单位：陕西省西安市蓝田县爱卫办",{"$nulls":6},"2014年度",{"$nulls":4},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入","",""]
["支出功能分类科目编码","","","科目名称","","","","","","","小计","其中：",""]
["","","","","","","","","","","","本级横向财政拨款","非本级财政拨款"]
["","","","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9"]
["","","","合计",{"v":11088394,"d":"11,088,394.00"},{"v":11088394,"d":"11,088,394.00"},"","","","","","",""]
["210","","","医疗卫生与计划生育支出",{"v":4650200,"d":"4,650,200.00"},{"v":4650200,"d":"4,650,200.00"},"","","","","","",""]
["21099","","","其他医疗卫生支出",{"v":4650200,"d":"4,650,200.00"},{"v":4650200,"d":"4,650,200.00"},"","","","","","",""]
["2109901","","","  其他医疗卫生支出",{"v":4650200,"d":"4,650,200.00"},{"v":4650200,"d":"4,650,200.00"},"","","","","","",""]
["212","","","城乡社区支出",{"v":6438194,"d":"6,438,194.00"},{"v":6438194,"d":"6,438,194.00"},"","","","","","",""]
["21201","","","城乡社区管理事务",{"v":788194,"d":"788,194.00"},{"v":788194,"d":"788,194.00"},"","","","","","",""]
["2120101","","","  行政运行",{"v":278194,"d":"278,194.00"},{"v":278194,"d":"278,194.00"},"","","","","","",""]
["2120102","","","  一般行政管理事务",{"v":450000,"d":"450,000.00"},{"v":450000,"d":"450,000.00"},"","","","","","",""]
["2120199","","","  其他城乡社区管理事务支出",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},"","","","","","",""]
["21205","","","城乡社区环境卫生",{"v":5650000,"d":"5,650,000.00"},{"v":5650000,"d":"5,650,000.00"},"","","","","","",""]
["2120501","","","  城乡社区环境卫生",{"v":5650000,"d":"5,650,000.00"},{"v":5650000,"d":"5,650,000.00"},"","","","","","",""]
["","","","","","","","","","","","",""]
[]
[{"$nulls":7},"—3.%d —"]