{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Z07 公共预算财政拨款收入支出决算表(财决07表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Z07 公共预算财政拨款收入支出决算表(财决07表)","index":0,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[3,0,3,3],[3,4,3,6],[3,7,3,9],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,7,6,7],[5,6,6,6],[5,8,6,8],[5,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2]],"flags":["formulas_cached_only"]}
[]
[]
["编制单位：陕西省西安市蓝田县市容园林局单位（汇总）"]
["项目","","","","本年收入","","","本年支出","",""]
["支出功能分类科目编码","","","科目名称","合计","基本支出","项目支出","合计","基本支出","项目支出"]
["","","","","","","小计","","小计","小计"]
["","","","","","","","","",""]
["类","款","项","栏次","5","6","7","9","10","13"]
["","","","合计",{"v":16504410.36,"d":"16,504,410.36"},{"v":2473237.9,"d":"2,473,237.90"},{"v":14031172.46,"d":"14,031,172.46"},{"v":16504410.36,"d":"16,504,410.36"},{"v":2473237.9,"d":"2,473,237.90"},{"v":14031172.46,"d":"14,031,172.46"}]
["210","","","医疗卫生与计划生育支出",{"v":268697.11,"d":"268,697.11"},{"v":0,"d":"0.00"},{"v":268697.11,"d":"268,697.11"},{"v":268697.11,"d":"268,697.11"},{"v":0,"d":"0.00"},{"v":268697.11,"d":"268,697.11"}]
["21004","","","公共卫生",{"v":268697.11,"d":"268,697.11"},{"v":0,"d":"0.00"},{"v":268697.11,"d":"268,697.11"},{"v":268697.11,"d":"268,697.11"},{"v":0,"d":"0.00"},{"v":268697.11,"d":"268,697.11"}]
["2100409","","","  重大公共卫生专项",{"v":268697.11,"d":"268,697.11"},{"v":0,"d":"0.00"},{"v":268697.11,"d":"268,697.11"},{"v":268697.11,"d":"268,697.11"},{"v":0,"d":"0.00"},{"v":268697.11,"d":"268,697.11"}]
["212","","","城乡社区支出",{"v":16235713.25,"d":"16,235,713.25"},{"v":2473237.9,"d":"2,473,237.90"},{"v":13762475.35,"d":"13,762,475.35"},{"v":16235713.25,"d":"16,235,713.25"},{"v":2473237.9,"d":"2,473,237.90"},{"v":13762475.35,"d":"13,762,475.35"}]
["21201","","","城乡社区管理事务",{"v":759666,"d":"759,666.00"},{"v":724666,"d":"724,666.00"},{"v":35000,"d":"35,000.00"},{"v":759666,"d":"759,666.00"},{"v":724666,"d":"724,666.00"},{"v":35000,"d":"35,000.00"}]
["2120101","","","  行政运行",{"v":724666,"d":"724,666.00"},{"v":724666,"d":"724,666.00"},{"v":0,"d":"0.00"},{"v":724666,"d":"724,666.00"},{"v":724666,"d":"724,666.00"},{"v":0,"d":"0.00"}]
["2120102","","","  一般行政管理事务",{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"},{"v":35000,"d":"35,000.00"},{"v":0,"d":"0.00"},{"v":35000,"d":"35,000.00"}]
["21205","","","城乡社区环境卫生",{"v":15476047.25,"d":"15,476,047.25"},{"v":1748571.9,"d":"1,748,571.90"},{"v":13727475.35,"d":"13,727,475.35"},{"v":15476047.25,"d":"15,476,047.25"},{"v":1748571.9,"d":"1,748,571.90"},{"v":13727475.35,"d":"13,727,475.35"}]
["2120501","","","  城乡社区环境卫生",{"v":15476047.25,"d":"15,476,047.25"},{"v":1748571.9,"d":"1,748,571.90"},{"v":13727475.35,"d":"13,727,475.35"},{"v":15476047.25,"d":"15,476,047.25"},{"v":1748571.9,"d":"1,748,571.90"},{"v":13727475.35,"d":"13,727,475.35"}]