{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":16,"n_cols":6,"rows_kept":16,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,5],[15,0,15,5]],"flags":["formulas_cached_only"]}
["蓝田县普化镇政府 2014年度公共预算财政拨款收支总决算表"]
["收  入",null,null,"支  出"]
["项  目","行次","决算数","项  目","行次","决算数"]
["一、公共预算财政拨款",1,{"v":4261934,"d":"4261934.00"},"一、基本支出",13,{"v":4262915,"d":"4262915.00"}]
["二、政府性基金",2,null,"1、工资福利支出",14,{"v":2417433,"d":"2417433.00"}]
["三、上级补助收入",3,null,"2、对个人和家庭的补助",15,{"v":582888,"d":"582888.00"}]
["四、事业收入",4,null,"3、商品和服务支出",16,{"v":1262594,"d":"1262594.00"}]
["五、经营收入",5,null,"4、其他资本性支出",17]
["六、其他收入",6,null,"二、项目支出",18,{"v":30000,"d":"30000.00"}]
[null,7,null,"三、经营支出",19]
[null,8,null,"四、对附属单位补助支出",20]
["本年收入合计",9,null,"本年支出合计",21]
["用事业基金弥补收支差额",10,null,"结余分配",22]
["上年结转和结余",11,{"v":30981,"d":"30981.00"},"年末结转和结余",23]
["收入总计",12,{"v":4292915,"d":"4292915.00"},"支出总计",24,{"v":4292915,"d":"4292915.00"}]
["公共预算财政拨款4261934.00元；上年结转和结余30981.00元，收入合计4292915.00元；工资福利支出2417433.00元，对个人和家庭的补助582888.00元，商品和服务支出1262594.00元，支出合计4292915.00元。"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}