{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":40,"n_cols":20,"rows_kept":40,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,4,3,11],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[3,12,3,19],[4,0,5,0],[4,0,5,0],[4,1,5,1],[4,1,5,1],[4,2,5,2],[4,2,5,2],[4,3,5,3],[4,3,5,3],[4,4,5,4],[4,4,5,4],[4,5,5,5],[4,5,5,5],[4,6,4,8],[4,6,4,8],[4,6,4,8],[4,9,4,11],[4,9,4,11],[4,9,4,11],[4,12,5,12],[4,12,5,12],[4,13,5,13],[4,13,5,13],[4,14,4,16],[4,14,4,16],[4,14,4,16],[4,17,4,19],[4,17,4,19],[4,17,4,19],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[30,4,30,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[31,4,31,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[32,4,32,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[33,4,33,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[34,4,34,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[35,4,35,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[36,4,36,12],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4],[37,0,37,4]],"flags":["formulas_cached_only"]}
[{"$nulls":9},"财政拨款收入支出决算总表"]
[{"$nulls":19},"财决01_1表"]
["编制单位：陕西省西安市蓝田县人民代表大会常务委员会",{"$nulls":8},"2014年度",{"$nulls":9},"金额单位：元"]
["收     入","","","","支     出","","","","","","","","支     出","","","","","","",""]
["项    目","行次","年初预算数","决算数","项目（按功能分类）","行次","年初预算数","","","决算数","","","项目（按功能分类）","行次","年初预算数","","","决算数","",""]
["","","","","","","小计","公共预算财政拨款","政府性基金预算财政拨款","小计","公共预算财政拨款","政府性基金预算财政拨款","","","小计","公共预算财政拨款","政府性基金预算财政拨款","小计","公共预算财政拨款","政府性基金预算财政拨款"]
["栏    次","","1","2","栏    次","","3","4","5","6","7","8","栏    次","","9","10","11","12","13","14"]
["一、公共预算财政拨款","1",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},"一、一般公共服务支出","31",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},"",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},"","一、基本支出","54",{"v":1811358.5,"d":"1,811,358.50"},{"v":1811358.5,"d":"1,811,358.50"},"",{"v":1811358.5,"d":"1,811,358.50"},{"v":1811358.5,"d":"1,811,358.50"},""]
["二、政府性基金预算财政拨款","2","","","二、外交支出","32","","","","","","","    人员经费","55",{"v":1367576.5,"d":"1,367,576.50"},{"v":1367576.5,"d":"1,367,576.50"},"",{"v":1367576.5,"d":"1,367,576.50"},{"v":1367576.5,"d":"1,367,576.50"},""]
["","3","","","三、国防支出","33","","","","","","","    日常公用经费","56",{"v":443782,"d":"443,782.00"},{"v":443782,"d":"443,782.00"},"",{"v":443782,"d":"443,782.00"},{"v":443782,"d":"443,782.00"},""]
["","4","","","四、公共安全支出","34","","","","","","","二、项目支出","57",{"v":561534,"d":"561,534.00"},{"v":561534,"d":"561,534.00"},"",{"v":561534,"d":"561,534.00"},{"v":561534,"d":"561,534.00"},""]
["","5","","","五、教育支出","35","","","","","","","    基本建设类项目","58","","","","","",""]
["","6","","","六、科学技术支出","36","","","","","","","    行政事业类项目","59",{"v":561534,"d":"561,534.00"},{"v":561534,"d":"561,534.00"},"",{"v":561534,"d":"561,534.00"},{"v":561534,"d":"561,534.00"},""]
["","7","","","七、文化体育与传媒支出","37","","","","","","","","60","","","","","",""]
["","8","","","八、社会保障和就业支出","38","","","","","","","","61","","","","","",""]
["","9","","","九、医疗卫生与计划生育支出","39","","","","","","","","62","","","","","",""]
["","10","","","十、节能环保支出","40","","","","","","","","63","","","","","",""]
["","11","","","十一、城乡社区支出","41","","","","","","","支出经济分类","64","—","—","—","—","—","—"]
["","12","","","十二、农林水支出","42","","","","","","","    工资福利支出","65","—","—","—",{"v":1367576.5,"d":"1,367,576.50"},{"v":1367576.5,"d":"1,367,576.50"},""]
["","13","","","十三、交通运输支出","43","","","","","","","    商品和服务支出","66","—","—","—",{"v":1005316,"d":"1,005,316.00"},{"v":1005316,"d":"1,005,316.00"},""]
["","14","","","十四、资源勘探信息等支出","44","","","","","","","    对个人和家庭的补助","67","—","—","—","","",""]
["","15","","","十五、商业服务业等支出","45","","","","","","","    对企事业单位的补贴","68","—","—","—","","",""]
["","16","","","十六、金融支出","46","","","","","","","    赠与","69","—","—","—","","",""]
["","17","","","十七、援助其他地区支出","47","","","","","","","    债务利息支出","70","—","—","—","","",""]
["","18","","","十八、国土海洋气象等支出","48","","","","","","","    基本建设支出","71","—","—","—","","",""]
["","19","","","十九、住房保障支出","49","","","","","","","    其他资本性支出","72","—","—","—","","",""]
["","20","","","二十、粮油物资储备支出","50","","","","","","","    贷款转贷及产权参股","73","—","—","—","","",""]
["","21","","","二十一、国债还本付息支出","51","","","","","","","    其他支出","74","—","—","—","","",""]
["","22","","","二十二、其他支出","52","","","","","","","","75","","","","","",""]
["","23","","","","53","","","","","","","","76","","","","","",""]
["本年收入合计","24",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},"本年支出合计","","","","","","","","本年支出合计","77",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},"",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},""]
["","25","","","","","","","","","","","","78","","","","","",""]
["年初财政拨款结转和结余","26","","","年末财政拨款结转和结余","","","","","","","","年末财政拨款结转和结余","79","","","","","",""]
["一、公共预算财政拨款","27","","","基本支出结转","","","","","","","","","80","","","","","",""]
["二、政府性基金预算财政拨款","28","","","     项目支出结转和结余","","","","","","","","","81","","","","","",""]
["","29","","","","","","","","","","","","82","","","","","",""]
["收入总计","30",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},"支出总计","","","","","","","","支出总计","83",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},"",{"v":2372892.5,"d":"2,372,892.50"},{"v":2372892.5,"d":"2,372,892.50"},""]
["注：本套决算报表中刷绿色单元格为自动取数生成，不需人工录入数据。","","","","","","","","","","","","","","","","","","",""]
[]
[{"$nulls":9},"— 1 —"]