{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["13年经费支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"13年经费支出预算表","index":0,"n_rows":15,"n_cols":12,"rows_kept":15,"merged":[[0,0,0,11],[2,0,5,0],[2,1,5,1],[2,2,3,7],[2,8,2,10],[2,11,3,11],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11]],"flags":["formulas_cached_only"]}
["蓝田县2016年经费支出预算表"]
[{"$nulls":11},"单位:元"]
["功能科目","合计","其中：财政拨款（补助）",{"$nulls":5},"基本支出",null,null,"项目支出"]
[{"$nulls":8},"工资福利支出","商品和服务支出","对个人和家庭补助"]
[null,null,"小计","预算补助数","国库管理的收费安排数","罚没收入安排数","政府性基金收入安排数","专项收入安排数","其中：财政拨款","其中：财政拨款","其中：财政拨款","其中：财政拨款"]
[]
["**",1,2,3,4,5,6,7,8,9,10,11]
["【201】一般公共服务",{"v":11068214,"d":"11068214.00"},{"v":11068214,"d":"11068214.00"},{"v":11068214,"d":"11068214.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":766214,"d":"766214.00"},{"v":52000,"d":"52000.00"},{"v":0,"d":"0.00"},{"v":10250000,"d":"10250000.00"}]
["  【20104】发展与改革事务",{"v":11068214,"d":"11068214.00"},{"v":11068214,"d":"11068214.00"},{"v":11068214,"d":"11068214.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":766214,"d":"766214.00"},{"v":52000,"d":"52000.00"},{"v":0,"d":"0.00"},{"v":10250000,"d":"10250000.00"}]
["    【2010499】其他发展与改革事务支出",{"v":5000000,"d":"5000000.00"},{"v":5000000,"d":"5000000.00"},{"v":5000000,"d":"5000000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000000,"d":"5000000.00"}]
["    【2010402】一般行政管理事务（发展与改革）",{"v":200000,"d":"200000.00"},{"v":200000,"d":"200000.00"},{"v":200000,"d":"200000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":200000,"d":"200000.00"}]
["    【2010402】一般行政管理事务（发展与改革）",{"v":50000,"d":"50000.00"},{"v":50000,"d":"50000.00"},{"v":50000,"d":"50000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":50000,"d":"50000.00"}]
["    【2010401】行政运行（发展与改革）",{"v":52000,"d":"52000.00"},{"v":52000,"d":"52000.00"},{"v":52000,"d":"52000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":52000,"d":"52000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    【2010401】行政运行（发展与改革）",{"v":766214,"d":"766214.00"},{"v":766214,"d":"766214.00"},{"v":766214,"d":"766214.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":766214,"d":"766214.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    【2010499】其他发展与改革事务支出",{"v":5000000,"d":"5000000.00"},{"v":5000000,"d":"5000000.00"},{"v":5000000,"d":"5000000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000000,"d":"5000000.00"}]