{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":80,"n_cols":5,"rows_kept":80,"merged":[[0,0,0,4],[1,0,1,3],[2,0,2,3],[4,0,4,1],[5,0,5,1]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表"]
[{"$nulls":4},"公开06表"]
["部门：蓝田县教育局",{"$nulls":3},"单位：元"]
["支出经济分类科目编码","支出经济分类科目名称","本年支出合计","基本支出","项目支出"]
["栏次",null,1,2,3]
["合计",null,595622978.09,521487107.03,74135871.06]
["支出经济分类科目编码","工资福利支出",{"v":377765537,"d":"377765537.00"},{"v":377765537,"d":"377765537.00"},""]
[null,"基本工资",{"v":169499236,"d":"169499236.00"},{"v":169499236,"d":"169499236.00"},""]
[null,"津贴补贴",{"v":37706789.5,"d":"37706789.50"},{"v":37706789.5,"d":"37706789.50"},""]
[null,"奖金","","",""]
[null,"社会保障缴费","","",""]
[null,"伙食费","—","—","—"]
[null,"伙食补助费","","",""]
[null,"绩效工资",{"v":170559511.5,"d":"170559511.50"},{"v":170559511.5,"d":"170559511.50"},""]
[null,"其他工资福利支出","","",""]
[null,"商品和服务支出",102087377.99,88742738.03,13344639.96]
[null,"办公费",47697503.57,{"v":44725020.4,"d":"44725020.40"},2972483.17]
[null,"印刷费",3693956.85,3310266.85,{"v":383690,"d":"383690.00"}]
[null,"咨询费",24803.92,24803.92,""]
[null,"手续费",{"v":81156.5,"d":"81156.50"},{"v":78700,"d":"78700.00"},{"v":2456.5,"d":"2456.50"}]
[null,"水费",1300798.35,1287298.35,{"v":13500,"d":"13500.00"}]
[null,"电费",6514911.76,{"v":5590063.6,"d":"5590063.60"},924848.16]
[null,"邮电费",1815480.41,1719258.03,96222.38]
[null,"取暖费","","",""]
[null,"物业管理费",3094458.35,3094458.35,""]
[null,"差旅费",{"v":1998412.2,"d":"1998412.20"},{"v":1985985.2,"d":"1985985.20"},{"v":12427,"d":"12427.00"}]
[null,"因公出国（境）费用",{"v":46530,"d":"46530.00"},"",{"v":46530,"d":"46530.00"}]
[null,"维修（护）费",18227760.23,11033783.23,{"v":7193977,"d":"7193977.00"}]
[null,"租赁费",{"v":1475933,"d":"1475933.00"},{"v":1315467,"d":"1315467.00"},{"v":160466,"d":"160466.00"}]
[null,"会议费",{"v":593641.5,"d":"593641.50"},{"v":76737,"d":"76737.00"},{"v":516904.5,"d":"516904.50"}]
[null,"培训费",{"v":4687506.9,"d":"4687506.90"},{"v":4106785.9,"d":"4106785.90"},{"v":580721,"d":"580721.00"}]
[null,"公务接待费",{"v":236813,"d":"236813.00"},{"v":213946,"d":"213946.00"},{"v":22867,"d":"22867.00"}]
[null,"专用材料费",2273984.25,{"v":2203202,"d":"2203202.00"},70782.25]
[null,"被装购置费","","",""]
[null,"专用燃料费",{"v":202900,"d":"202900.00"},{"v":202900,"d":"202900.00"},""]
[null,"劳务费",{"v":5959067.8,"d":"5959067.80"},{"v":5879256.8,"d":"5879256.80"},{"v":79811,"d":"79811.00"}]
[null,"委托业务费",{"v":309200,"d":"309200.00"},{"v":169500,"d":"169500.00"},{"v":139700,"d":"139700.00"}]
[null,"工会经费",239303.87,239303.87,""]
[null,"福利费","","",""]
[null,"公务用车运行维护费",71874.53,44620.53,{"v":27254,"d":"27254.00"}]
[null,"其他交通费用",{"v":1480000,"d":"1480000.00"},{"v":1380000,"d":"1380000.00"},{"v":100000,"d":"100000.00"}]
[null,"税金及附加费用","","",""]
[null,"其他商品和服务支出",{"v":61381,"d":"61381.00"},{"v":61381,"d":"61381.00"},""]
[null,"对个人和家庭的补助",{"v":55557932,"d":"55557932.00"},{"v":54923732,"d":"54923732.00"},{"v":634200,"d":"634200.00"}]
[null,"离休费","","",""]
[null,"退休费","","",""]
[null,"退职（役）费","","",""]
[null,"抚恤金",{"v":79335,"d":"79335.00"},{"v":79335,"d":"79335.00"},""]
[null,"生活补助",{"v":6492687,"d":"6492687.00"},{"v":6492087,"d":"6492087.00"},{"v":600,"d":"600.00"}]
[null,"救济费","","",""]
[null,"医疗费","","",""]
[null,"助学金",{"v":48850710,"d":"48850710.00"},{"v":48217110,"d":"48217110.00"},{"v":633600,"d":"633600.00"}]
[null,"奖励金","","",""]
[null,"生产补贴","","",""]
[null,"住房公积金","","",""]
[null,"提租补贴","","",""]
[null,"购房补贴",{"v":3600,"d":"3600.00"},{"v":3600,"d":"3600.00"},""]
[null,"其他对个人和家庭的补助支出",{"v":131600,"d":"131600.00"},{"v":131600,"d":"131600.00"},""]
[null,"基本建设支出","","—",""]
[null,"房屋建筑物购建","","—",""]
[null,"办公设备购置","","—",""]
[null,"专用设备购置","","—",""]
[null,"基础设施建设","","—",""]
[null,"大型修缮","","—",""]
[null,"信息网络及软件购置更新","","—",""]
[null,"物资储备","","—",""]
[null,"公务用车购置","","—",""]
[null,"其他交通工具购置","","—",""]
[null,"其他基本建设支出","","—",""]
[null,"其他资本性支出",{"v":60212131.1,"d":"60212131.10"},{"v":55100,"d":"55100.00"},{"v":60157031.1,"d":"60157031.10"}]
[null,"房屋建筑物购建",{"v":28200000,"d":"28200000.00"},"",{"v":28200000,"d":"28200000.00"}]
[null,"办公设备购置",{"v":370000,"d":"370000.00"},{"v":26300,"d":"26300.00"},{"v":343700,"d":"343700.00"}]
[null,"专用设备购置",{"v":2363225,"d":"2363225.00"},{"v":28800,"d":"28800.00"},{"v":2334425,"d":"2334425.00"}]
[null,"基础设施建设",{"v":10320000,"d":"10320000.00"},"",{"v":10320000,"d":"10320000.00"}]
[null,"大型修缮",{"v":16705000,"d":"16705000.00"},"",{"v":16705000,"d":"16705000.00"}]
[null,"信息网络及软件购置更新","","",""]
[null,"物资储备","","",""]
[null,"土地补偿","","",""]
[null,"安置补助","","",""]
[null,"地上附着物和青苗补偿",{"v":2253906.1,"d":"2253906.10"},"",{"v":2253906.1,"d":"2253906.10"}]