{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["附件1收支决算总表","附件2收入决算表","附件3支出决算表","附件4财政拨款收入支出决算总表","附件5一般公共预算财政拨款支出决算表","附件6一般公共预算财政拨款基础支出决算表 ","附件7三公经费","附件8政府性基金预算财政拨款收入支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1收支决算总表","index":0,"n_rows":28,"n_cols":4,"rows_kept":28,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["收入支出决算总表"]
[{"$nulls":3},"公开01表"]
["部门：",null,null,"单位：元"]
["收入",null,"支出"]
["项目","决算数","支出功能分类","决算数"]
["一、财政拨款收入",null,"一、一般公共服务支出"]
["二、上级补助收入",null,"二、外交支出"]
["三、事业收入",null,"三、国防支出"]
["四、经营收入",null,"四、公共安全支出"]
["五、附属单位上缴收入",null,"五、教育支出"]
["六、其他收入",null,"六、科学技术支出"]
[null,null,"七、文化体育与传媒支出"]
[null,null,"八、社会保障和就业支出"]
[null,null,"九、医疗卫生与计划生育支出"]
[null,null,"十、节能环保支出"]
[null,null,"十一、城乡社区支出"]
[null,null,"十二、农林水支出"]
[null,null,"十三、交通运输支出"]
[null,null,"十四、资源勘探信息等支出"]
[null,null,"十五、商业服务业等支出"]
[null,null,"十六、金融支出"]
[null,null,"十七、援助其他地区支出"]
[null,null,"……"]
["本年收入合计",null,"本年支出合计"]
["    用事业基金弥补收支差额",null,"    结余分配"]
["    年初结转和结余",null,"    年末结转和结余"]
[]
["收入总计",null,"支出总计"]

{"sheet":"附件2收入决算表","index":1,"n_rows":17,"n_cols":11,"rows_kept":17,"merged":[[0,0,0,10],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
["收入决算表"]
[{"$nulls":10},"公开02表"]
["部门：",{"$nulls":9},"单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["栏次",{"$nulls":3},"1","2","3","4","5","6","7"]
["合计",{"$nulls":5},"","","","",""]
[{"$nulls":6},"","","","",""]
[{"$nulls":6},"","","","",""]
[{"$nulls":6},"","","","",""]
[{"$nulls":6},"","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]

{"sheet":"附件3支出决算表","index":2,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2]],"flags":["formulas_cached_only"]}
["支出决算表"]
[{"$nulls":9},"公开03表"]
["部门：",{"$nulls":8},"单位：元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["支出功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["栏次",{"$nulls":3},"1","2","3","4","5","6"]
["合计",{"$nulls":6},"","",""]
[{"$nulls":7},"","",""]
[{"$nulls":7},"","",""]
[{"$nulls":7},"","",""]
[{"$nulls":7},"","",""]
[{"$nulls":7},"","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]

{"sheet":"附件4财政拨款收入支出决算总表","index":3,"n_rows":36,"n_cols":8,"rows_kept":36,"merged":[[0,0,0,7],[3,0,3,2],[3,3,3,7],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7]],"flags":["formulas_cached_only"]}
["财政拨款收入支出决算总表"]
[{"$nulls":7},"公开04表"]
["部门：",{"$nulls":6},"单位：元"]
["收     入","","","支     出","","","",""]
["项    目","行次","金额","项目（按功能分类）","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["","","","",""]
["一、一般公共预算财政拨款","1",762249,"一、一般公共服务支出","31",null,null,""]
["二、政府性基金预算财政拨款","2",null,"二、外交支出","32",null,null,""]
["","3",null,"三、国防支出","33",null,null,""]
["","4",null,"四、公共安全支出","34",null,null,""]
["","5",null,"五、教育支出","35",null,null,""]
["","6",null,"六、科学技术支出","36",null,null,""]
["","7",null,"七、文化体育与传媒支出","37",null,null,""]
["","8",null,"八、社会保障和就业支出","38",null,null,""]
["","9",null,"九、医疗卫生与计划生育支出","39",null,null,""]
["","10",null,"十、节能环保支出","40",null,null,""]
["","11",null,"十一、城乡社区支出","41",null,null,""]
["","12",null,"十二、农林水支出","42",null,762249,""]
["","13",null,"十三、交通运输支出","43",null,null,""]
["","14",null,"十四、资源勘探信息等支出","44",null,null,""]
["","15",null,"十五、商业服务业等支出","45",null,null,""]
["","16",null,"十六、金融支出","46",null,null,""]
["","17",null,"十七、援助其他地区支出","47",null,null,""]
["","18",null,"十八、国土海洋气象等支出","48",null,null,""]
["","19",null,"十九、住房保障支出","49",null,null,""]
["","20",null,"二十、粮油物资储备支出","50",null,null,""]
["","21",null,"二十一、其他支出","51",null,null,""]
["","22",null,"二十二、债务还本支出","52",null,null,""]
["","23",null,"二十三、债务付息支出","53",null,null,""]
["本年收入合计","24",762249,"本年支出合计","77",null,762249,""]
["","25",null,"","78",null,null,""]
["年初财政拨款结转和结余","26",null,"年末财政拨款结转和结余","79",null,null,""]
["一、一般公共预算财政拨款","27",null,null,"80",null,null,""]
["二、政府性基金预算财政拨款","28",null,null,"81",null,null,""]
["","29",null,"","82",null,null,""]
["总计","30",762249,"总计","83",null,762249,""]

{"sheet":"附件5一般公共预算财政拨款支出决算表","index":4,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[0,0,0,6],[3,0,3,3],[3,4,3,6],[4,0,6,2],[4,3,6,3],[4,4,6,4],[4,5,6,5],[4,6,6,6],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,1],[18,0,18,1],[19,0,19,1]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款支出决算表"]
[{"$nulls":6},"公开05表"]
["部门：",{"$nulls":5},"单位：元"]
["项目","","","",null,"",""]
["支出功能分类科目编码",null,null,"科目名称","本年支出","基本支出","项目支出"]
[{"$nulls":3},"",""]
[{"$nulls":3},"",""]
["栏次",{"$nulls":3},1,2,3]
["合计"]
[]
[]
[]
[]
[]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]

{"sheet":"附件6一般公共预算财政拨款基础支出决算表 ","index":5,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[2,3,2,4],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[5,0,5,1],[6,0,6,1]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款基本支出决算表\n"]
[{"$nulls":4},"    公开06表"]
["部门：",null,null,"                              单位：元"]
["支出经济分类科目编码","支出经济分类科目名称","本年支出合计","基本支出","项目支出"]
[]
["栏次",null,1,2,3]
["合计"]
["支出经济分类科目编码","工资福利支出"]
[null,"基本工资"]
[null,"津贴补贴"]
[null,"奖金"]
[null,"……"]
[null,"商品和服务支出"]
[null,"办公费"]
[null,"……"]
[null,"对个人和家庭的补助"]
[null,"离休费"]
[null,"……"]
[null,"基本建设支出"]
[null,"信息网络及软件购置更新"]
[null,"……"]
[null,"其他资本性支出"]
[null,"办公设备购置"]
[null,"专用设备购置"]
[null,"……"]

{"sheet":"附件7三公经费","index":6,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[0,0,0,5],[2,4,2,5],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,4,5],[6,0,6,5]],"flags":["formulas_cached_only"]}
["一般公共预算财政拨款“三公”经费支出表"]
[{"$nulls":5},"             公开07表"]
["部门：",{"$nulls":3},"                                      单位：元"]
[" 合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[null,null,"小计","公务用车购置","公务用车运行维护费"]
[]
["补充说明：\n    1、因公出国（境）团组情况：**年度本单位组织出国（境）团组*个；参加其他单位组织的出国（境）团组*个；本单位全年因公出国（境）累计**人次。\n    2、因公用车购置及保有情况：**年度本单位购置公务车*辆；年末公务用车保有量*辆；\n    3、公务接待情况：本年度本单位使用公共预算财政拨款支出的国内公务接待      批次，    人次，共    元；外事接待      批次，  人次，共     元，\n"]

{"sheet":"附件8政府性基金预算财政拨款收入支出决算表","index":7,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[0,0,0,9],[2,0,2,2],[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,4,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[5,6,6,6],[5,7,6,7],[5,8,6,8],[7,0,7,3],[8,0,8,3],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2]],"flags":["formulas_cached_only"]}
["政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":9},"公开08表"]
["部门：",{"$nulls":8},"单位：元"]
["项目","","","","年初结转和结余","本年收入","本年支出",null,null,"年末结转和结余"]
["支出功能分类科目编码","","","科目名称"]
["","","","",null,null,"小计","基本支出","项目支出"]
["","","","",null,null,""]
["栏次",{"$nulls":3},"1",2,3,4,5,6]
["合计",{"$nulls":3},"","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]