{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["部门收支总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总表","index":0,"n_rows":35,"n_cols":4,"rows_kept":35,"merged":[[5,0,5,3],[7,0,7,1],[7,2,7,3]],"flags":["formulas_cached_only"]}
[]
[]
[]
[]
[]
["部门收支预算总表"]
["单位名称：玉山镇",null,null,"单位：元"]
["收入",null,"支出"]
["项目","预算数","项目","预算数"]
["合计",{"v":10330448,"d":"10,330,448.00"},"合计",{"v":10330448,"d":"10,330,448.00"}]
["年初预算",{"v":5330448,"d":"5,330,448.00"},"一般公共服务",{"v":1885890,"d":"1,885,890.00"}]
["政府性基金收入",{"v":5000000,"d":"5,000,000.00"},"外交",{"v":0,"d":"0.00"}]
["专项收入",{"v":0,"d":"0.00"},"国防",{"v":0,"d":"0.00"}]
["行政事业性收费收入（国）",{"v":0,"d":"0.00"},"公共安全",{"v":0,"d":"0.00"}]
["罚没收入",{"v":0,"d":"0.00"},"教育",{"v":0,"d":"0.00"}]
["国有资源（资产）有偿使用收入",{"v":0,"d":"0.00"},"科学技术",{"v":0,"d":"0.00"}]
[null,null,"文化体育与传媒",{"v":276084,"d":"276,084.00"}]
[null,null,"社会保障和就业",{"v":387836,"d":"387,836.00"}]
[null,null,"社会保险基金支出",{"v":0,"d":"0.00"}]
[null,null,"医疗卫生与计划生育支出",{"v":300180,"d":"300,180.00"}]
[null,null,"节能环保",{"v":0,"d":"0.00"}]
[null,null,"城乡社区事务",{"v":5000000,"d":"5,000,000.00"}]
[null,null,"农林水事务",{"v":2480458,"d":"2,480,458.00"}]
[null,null,"交通运输",{"v":0,"d":"0.00"}]
[null,null,"资源勘探信息等支出",{"v":0,"d":"0.00"}]
[null,null,"商业服务业等事务",{"v":0,"d":"0.00"}]
[null,null,"金融监管等事务支出",{"v":0,"d":"0.00"}]
[null,null,"援助其他地区支出",{"v":0,"d":"0.00"}]
[null,null,"国土海洋气象等支出",{"v":0,"d":"0.00"}]
[null,null,"住房保障支出",{"v":0,"d":"0.00"}]
[null,null,"粮油物资储备事务",{"v":0,"d":"0.00"}]
[null,null,"预备费",{"v":0,"d":"0.00"}]
[null,null,"国债还本付息支出",{"v":0,"d":"0.00"}]
[null,null,"其他支出",{"v":0,"d":"0.00"}]
[null,null,"转移性支出",{"v":0,"d":"0.00"}]