{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["部门支出总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门支出总表","index":0,"n_rows":34,"n_cols":7,"rows_kept":34,"merged":[[1,0,4,5],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,3,6,5],[6,6,7,6]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
[]
[]
[]
["单位名称：玉山镇",{"$nulls":5},"单位：元"]
["科目编码","科目名称","合计","基本支出",null,null,"项目支出"]
[{"$nulls":3},"工资福利支出","商品和服务支出","对个人和家庭的补助"]
["**","**","**","**","**","**","**"]
[null,"合计",{"v":10330448,"d":"10,330,448.00"},{"v":2909688,"d":"2,909,688.00"},{"v":432000,"d":"432,000.00"},{"v":1658760,"d":"1,658,760.00"},{"v":5330000,"d":"5,330,000.00"}]
["201",null,{"v":1885890,"d":"1,885,890.00"},{"v":1414570,"d":"1,414,570.00"},{"v":432000,"d":"432,000.00"},{"v":19320,"d":"19,320.00"},{"v":20000,"d":"20,000.00"}]
["  03",null,{"v":1559830,"d":"1,559,830.00"},{"v":1108510,"d":"1,108,510.00"},{"v":432000,"d":"432,000.00"},{"v":19320,"d":"19,320.00"},{"v":0,"d":"0.00"}]
["    01","行政运行（政府办公厅）",{"v":1559830,"d":"1,559,830.00"},{"v":1108510,"d":"1,108,510.00"},{"v":432000,"d":"432,000.00"},{"v":19320,"d":"19,320.00"},{"v":0,"d":"0.00"}]
["  06",null,{"v":326060,"d":"326,060.00"},{"v":306060,"d":"306,060.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["    50","事业运行（财政）",{"v":326060,"d":"326,060.00"},{"v":306060,"d":"306,060.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":20000,"d":"20,000.00"}]
["207",null,{"v":276084,"d":"276,084.00"},{"v":276084,"d":"276,084.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  01",null,{"v":276084,"d":"276,084.00"},{"v":276084,"d":"276,084.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    09","群众文化",{"v":276084,"d":"276,084.00"},{"v":276084,"d":"276,084.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208",null,{"v":387836,"d":"387,836.00"},{"v":387836,"d":"387,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  01",null,{"v":387836,"d":"387,836.00"},{"v":387836,"d":"387,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    04","综合业务管理",{"v":387836,"d":"387,836.00"},{"v":387836,"d":"387,836.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210",null,{"v":300180,"d":"300,180.00"},{"v":300180,"d":"300,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  07",null,{"v":300180,"d":"300,180.00"},{"v":300180,"d":"300,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    99","其他人口与计划生育事务支出",{"v":300180,"d":"300,180.00"},{"v":300180,"d":"300,180.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["212",null,{"v":5000000,"d":"5,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000000,"d":"5,000,000.00"}]
["  08",null,{"v":5000000,"d":"5,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000000,"d":"5,000,000.00"}]
["    99","其他国有土地使用权出让收入安排的支出",{"v":5000000,"d":"5,000,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":5000000,"d":"5,000,000.00"}]
["213",null,{"v":2480458,"d":"2,480,458.00"},{"v":531018,"d":"531,018.00"},{"v":0,"d":"0.00"},{"v":1639440,"d":"1,639,440.00"},{"v":310000,"d":"310,000.00"}]
["  01",null,{"v":293146,"d":"293,146.00"},{"v":293146,"d":"293,146.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    04","事业运行（农业）",{"v":293146,"d":"293,146.00"},{"v":293146,"d":"293,146.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  02",null,{"v":237872,"d":"237,872.00"},{"v":237872,"d":"237,872.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    04","林业事业机构",{"v":237872,"d":"237,872.00"},{"v":237872,"d":"237,872.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  07",null,{"v":1949440,"d":"1,949,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1639440,"d":"1,639,440.00"},{"v":310000,"d":"310,000.00"}]
["    05","对村民委员会和村党支部的补助",{"v":1949440,"d":"1,949,440.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1639440,"d":"1,639,440.00"},{"v":310000,"d":"310,000.00"}]