{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":42,"n_cols":11,"rows_kept":42,"merged":[[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,0,3,3],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,4,6,4],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,5,6,5],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,6,6,6],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,7,6,7],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,8,6,8],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,9,6,9],[3,10,6,10],[3,10,6,10],[3,10,6,10],[3,10,6,10],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,0,6,2],[4,3,6,3],[4,3,6,3],[4,3,6,3],[7,0,8,0],[7,0,8,0],[7,1,8,1],[7,1,8,1],[7,2,8,2],[7,2,8,2],[9,0,9,2],[9,0,9,2],[9,0,9,2],[10,0,10,2],[10,0,10,2],[10,0,10,2],[11,0,11,2],[11,0,11,2],[11,0,11,2],[12,0,12,2],[12,0,12,2],[12,0,12,2],[13,0,13,2],[13,0,13,2],[13,0,13,2],[14,0,14,2],[14,0,14,2],[14,0,14,2],[15,0,15,2],[15,0,15,2],[15,0,15,2],[16,0,16,2],[16,0,16,2],[16,0,16,2],[17,0,17,2],[17,0,17,2],[17,0,17,2],[18,0,18,2],[18,0,18,2],[18,0,18,2],[19,0,19,2],[19,0,19,2],[19,0,19,2],[20,0,20,2],[20,0,20,2],[20,0,20,2],[21,0,21,2],[21,0,21,2],[21,0,21,2],[22,0,22,2],[22,0,22,2],[22,0,22,2],[23,0,23,2],[23,0,23,2],[23,0,23,2],[24,0,24,2],[24,0,24,2],[24,0,24,2],[25,0,25,2],[25,0,25,2],[25,0,25,2],[26,0,26,2],[26,0,26,2],[26,0,26,2],[27,0,27,2],[27,0,27,2],[27,0,27,2],[28,0,28,2],[28,0,28,2],[28,0,28,2],[29,0,29,2],[29,0,29,2],[29,0,29,2],[30,0,30,2],[30,0,30,2],[30,0,30,2],[31,0,31,2],[31,0,31,2],[31,0,31,2],[32,0,32,2],[32,0,32,2],[32,0,32,2],[33,0,33,2],[33,0,33,2],[33,0,33,2],[34,0,34,2],[34,0,34,2],[34,0,34,2],[35,0,35,2],[35,0,35,2],[35,0,35,2],[36,0,36,2],[36,0,36,2],[36,0,36,2],[37,0,37,2],[37,0,37,2],[37,0,37,2],[38,0,38,2],[38,0,38,2],[38,0,38,2],[39,0,39,2],[39,0,39,2],[39,0,39,2]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"收入决算表"]
[{"$nulls":10},"财决03表"]
["编制单位：陕西省西安市蓝田县孟村镇人民政府（汇总）",{"$nulls":5},"2015年度",{"$nulls":3},"金额单位：元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["支出功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["","","","合计",{"v":3809669,"d":"3,809,669.00"},{"v":3809669,"d":"3,809,669.00"},"","","","",""]
["201","","","一般公共服务支出",{"v":1424670,"d":"1,424,670.00"},{"v":1424670,"d":"1,424,670.00"},"","","","",""]
["20103","","","政府办公厅（室）及相关机构事务",{"v":899578,"d":"899,578.00"},{"v":899578,"d":"899,578.00"},"","","","",""]
["2010301","","","  行政运行",{"v":899578,"d":"899,578.00"},{"v":899578,"d":"899,578.00"},"","","","",""]
["20106","","","财政事务",{"v":262614,"d":"262,614.00"},{"v":262614,"d":"262,614.00"},"","","","",""]
["2010650","","","  事业运行",{"v":262614,"d":"262,614.00"},{"v":262614,"d":"262,614.00"},"","","","",""]
["20131","","","党委办公厅（室）及相关机构事务",{"v":262478,"d":"262,478.00"},{"v":262478,"d":"262,478.00"},"","","","",""]
["2013101","","","  行政运行",{"v":262478,"d":"262,478.00"},{"v":262478,"d":"262,478.00"},"","","","",""]
["207","","","文化体育与传媒支出",{"v":207439,"d":"207,439.00"},{"v":207439,"d":"207,439.00"},"","","","",""]
["20701","","","文化",{"v":207439,"d":"207,439.00"},{"v":207439,"d":"207,439.00"},"","","","",""]
["2070109","","","  群众文化",{"v":207439,"d":"207,439.00"},{"v":207439,"d":"207,439.00"},"","","","",""]
["208","","","社会保障和就业支出",{"v":442380,"d":"442,380.00"},{"v":442380,"d":"442,380.00"},"","","","",""]
["20801","","","人力资源和社会保障管理事务",{"v":442380,"d":"442,380.00"},{"v":442380,"d":"442,380.00"},"","","","",""]
["2080104","","","  综合业务管理",{"v":442380,"d":"442,380.00"},{"v":442380,"d":"442,380.00"},"","","","",""]
["210","","","医疗卫生与计划生育支出",{"v":372731,"d":"372,731.00"},{"v":372731,"d":"372,731.00"},"","","","",""]
["21007","","","计划生育事务",{"v":372731,"d":"372,731.00"},{"v":372731,"d":"372,731.00"},"","","","",""]
["2100799","","","  其他计划生育事务支出",{"v":372731,"d":"372,731.00"},{"v":372731,"d":"372,731.00"},"","","","",""]
["212","","","城乡社区支出",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},"","","","",""]
["21205","","","城乡社区环境卫生",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},"","","","",""]
["2120501","","","  城乡社区环境卫生",{"v":100000,"d":"100,000.00"},{"v":100000,"d":"100,000.00"},"","","","",""]
["213","","","农林水支出",{"v":1262449,"d":"1,262,449.00"},{"v":1262449,"d":"1,262,449.00"},"","","","",""]
["21301","","","农业",{"v":314414,"d":"314,414.00"},{"v":314414,"d":"314,414.00"},"","","","",""]
["2130104","","","  事业运行",{"v":238414,"d":"238,414.00"},{"v":238414,"d":"238,414.00"},"","","","",""]
["2130106","","","  科技转化与推广服务",{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},"","","","",""]
["2130199","","","  其他农业支出",{"v":16000,"d":"16,000.00"},{"v":16000,"d":"16,000.00"},"","","","",""]
["21302","","","林业",{"v":154417,"d":"154,417.00"},{"v":154417,"d":"154,417.00"},"","","","",""]
["2130204","","","  林业事业机构",{"v":144417,"d":"144,417.00"},{"v":144417,"d":"144,417.00"},"","","","",""]
["2130234","","","  林业防灾减灾",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},"","","","",""]
["21303","","","水利",{"v":43618,"d":"43,618.00"},{"v":43618,"d":"43,618.00"},"","","","",""]
["2130304","","","  水利行业业务管理",{"v":43618,"d":"43,618.00"},{"v":43618,"d":"43,618.00"},"","","","",""]
["21307","","","农村综合改革",{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},"","","","",""]
["2130705","","","  对村民委员会和村党支部的补助",{"v":750000,"d":"750,000.00"},{"v":750000,"d":"750,000.00"},"","","","",""]
[]
[{"$nulls":6},"—4.%d —"]