{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["PF06 一般公共预算财政拨款基本支出决算表(批复06表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"PF06 一般公共预算财政拨款基本支出决算表(批复06表)","index":0,"n_rows":27,"n_cols":8,"rows_kept":27,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算财政拨款基本支出决算表"]
[{"$nulls":7},"批复06表"]
["编制单位：陕西省西安市蓝田县妇女联合会（本级）",{"$nulls":4},"2016年",null,"单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",45.09,39.24,5.84,""]
["301","","","工资福利支出",39.25,39.24,{"v":0,"d":"0.00"},""]
["30101","","","基本工资",{"v":23.4,"d":"23.40"},23.39,{"v":0,"d":"0.00"},""]
["30101","","","  基本工资",{"v":23.4,"d":"23.40"},23.39,{"v":0,"d":"0.00"},""]
["30102","","","津贴补贴",15.85,15.85,{"v":0,"d":"0.00"},""]
["30102","","","  津贴补贴",15.85,15.85,{"v":0,"d":"0.00"},""]
["302","","","商品和服务支出",5.84,{"v":0,"d":"0.00"},5.84,""]
["30201","","","办公费",1.56,{"v":0,"d":"0.00"},1.56,""]
["30201","","","  办公费",1.56,{"v":0,"d":"0.00"},1.56,""]
["30202","","","印刷费",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},""]
["30202","","","  印刷费",{"v":0.5,"d":"0.50"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},""]
["30207","","","邮电费",0.02,{"v":0,"d":"0.00"},0.02,""]
["30207","","","  邮电费",0.02,{"v":0,"d":"0.00"},0.02,""]
["30211","","","差旅费",0.12,{"v":0,"d":"0.00"},0.12,""]
["30211","","","  差旅费",0.12,{"v":0,"d":"0.00"},0.12,""]
["30214","","","租赁费",{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.2,"d":"0.20"},""]
["30214","","","  租赁费",{"v":0.2,"d":"0.20"},{"v":0,"d":"0.00"},{"v":0.2,"d":"0.20"},""]
["30239","","","其他交通费用",3.44,{"v":0,"d":"0.00"},3.44,""]
["30239","","","  其他交通费用",3.44,{"v":0,"d":"0.00"},3.44,""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。\t\t\t\t\t\r\n","","","","","","",""]