{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["支出项目录入表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"支出项目录入表","index":0,"n_rows":20,"n_cols":23,"rows_kept":20,"merged":[[0,0,0,22],[1,0,1,22],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,4,7],[2,8,4,8],[2,9,4,9],[2,10,2,17],[2,18,4,18],[2,19,4,19],[2,20,4,20],[2,21,4,21],[2,22,4,22],[3,10,4,10],[3,11,4,11],[3,12,3,13],[3,14,4,14],[3,15,4,15],[3,16,4,16],[3,17,4,17]],"flags":["formulas_cached_only"]}
["支出项目录入表"]
["九间房镇本级"]
["单位名称","项目类别","功能科目","项目名称","项目简介","当前年度","政府经济科目","经济科目","总计","年初预算","非税收入",{"$nulls":7},"转移性收入","贷款收回本金和产权出让收入","债务收入","上年结余结转","备注"]
[{"$nulls":10},"政府基金收入","专项收入","行政事业性收费收入",null,"罚没收入","国有资本经营收入","国有资源（资产）有偿使用收入","其他收入"]
[{"$nulls":12},"行政事业性收费收入（国）","行政事业性收费收入（专）"]
["[070001]九间房镇本级","财政统发工资（行政）","[2010301]行政运行（政府办公厅（室）及相关机构事务）","政府人员工资","政府人员工资","2018","   ",null,{"v":735891,"d":"735,891.00"},{"v":735891,"d":"735,891.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政非统发工资（行政）","[2010301]行政运行（政府办公厅（室）及相关机构事务）","临时聘用人员","临时聘用人员","2018","   ",null,{"v":21600,"d":"21,600.00"},{"v":21600,"d":"21,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政非统发工资（行政）","[2010301]行政运行（政府办公厅（室）及相关机构事务）","乡镇人员工作补贴","乡镇人员补贴","2018","   ",null,{"v":234920,"d":"234,920.00"},{"v":234920,"d":"234,920.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","商品和服务支出（行政）","[2010301]行政运行（政府办公厅（室）及相关机构事务）","公用经费","公用经费","2018","   ",null,{"v":432600,"d":"432,600.00"},{"v":432600,"d":"432,600.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","其他对个人和家庭的补助（行政）","[2010301]行政运行（政府办公厅（室）及相关机构事务）","遗属及六十年代人员补助","","2018","   ",null,{"v":43788,"d":"43,788.00"},{"v":43788,"d":"43,788.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","商品和服务支出（事业）","[2010650]事业运行（财政事务）","财政所办公经费","财政所经费","2018","   ",null,{"v":20000,"d":"20,000.00"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","商品和服务支出（事业）","[2019999]其他一般公共服务支出","党委、纪委、人大、人民团体经费","","2018","   ",null,{"v":60000,"d":"60,000.00"},{"v":60000,"d":"60,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政统发工资（行政）","[2070109]群众文化","文化人员工资","文化","2018","   ",null,{"v":327678,"d":"327,678.00"},{"v":327678,"d":"327,678.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政统发工资（行政）","[2080104]综合业务管理","社保人员工资","社保","2018","   ",null,{"v":458749,"d":"458,749.00"},{"v":458749,"d":"458,749.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政非统发工资（事业）","[2080104]综合业务管理","企业自收自支人员","企业自收自支人员经费","2018","   ",null,{"v":50580,"d":"50,580.00"},{"v":50580,"d":"50,580.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政统发工资（行政）","[2100716]计划生育机构","计生人员工资","计生员员工资","2018","   ",null,{"v":327681,"d":"327,681.00"},{"v":327681,"d":"327,681.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政统发工资（行政）","[2130104]事业运行（农业）","农业人员工资","农业","2018","   ",null,{"v":327678,"d":"327,678.00"},{"v":327678,"d":"327,678.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","财政统发工资（行政）","[2130204]林业事业机构","林业人员工资","林业人员","2018","   ",null,{"v":196607,"d":"196,607.00"},{"v":196607,"d":"196,607.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","商品和服务支出（事业）","[2130705]对村民委员会和村党支部的补助","村级办公经费","","2018","   ",null,{"v":500000,"d":"500,000.00"},{"v":500000,"d":"500,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["[070001]九间房镇本级","其他对个人和家庭的补助（事业）","[2130705]对村民委员会和村党支部的补助","村干部工资","村干部工资","2018","   ",null,{"v":2472960,"d":"2,472,960.00"},{"v":2472960,"d":"2,472,960.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]