{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["FM 封面","ML 目录","PF01 部门收支总体情况表(01表)","PF02 部门收入总体情况表(02表)","PF03 部门支出总体情况表(03表)","PF04 财政拨款收支总体情况表(04表)","PF05 一般公共预算支出情况表（按功能分类科目）(05表)","PF06 一般公共预算基本支出情况表（按经济分类科目）(06表","PF07 一般公共预算“三公”经费及会议费、培训费支出情况表(","PF08 政府性基金预算收支情况表(08表)","PF09 政府采购情况表(09表)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"FM 封面","index":0,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[0,0,0,7],[1,0,5,7],[6,0,12,7],[13,0,17,7],[18,0,18,7],[19,0,19,7]],"flags":["formulas_cached_only"]}
["","","","","","","",""]
["2018年度部门决算公开报表"]
[]
[]
[]
[]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["                                    部门名称：蓝田县民政局","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["                          保密审查情况：已审查"]
["                                    部门主要负责人审签情况：已同意"]

{"sheet":"ML 目录","index":1,"n_rows":11,"n_cols":4,"rows_kept":11,"merged":[[0,0,0,1],[1,0,1,1]],"flags":["formulas_cached_only"]}
["目录",""]
["","","是否空表","公开空表理由"]
["表1","部门收支总体情况表","否"]
["表2","部门收入总体情况表","否"]
["表3","部门支出总体情况表","否"]
["表4","财政拨款收支总体情况表","否"]
["表5","一般公共预算支出情况表（按功能分类科目）","否"]
["表6","一般公共预算基本支出情况表（按经济分类科目）","否"]
["表7","一般公共预算“三公”经费及会议费、培训费支出情况表","否"]
["表8","政府性基金预算收支情况表","否"]
["表9","政府采购情况表","否"]

{"sheet":"PF01 部门收支总体情况表(01表)","index":2,"n_rows":34,"n_cols":4,"rows_kept":34,"merged":[[3,0,3,1],[3,2,3,3],[33,0,33,3]],"flags":["formulas_cached_only"]}
[null,"部门收支总体情况表"]
[{"$nulls":3},"01表"]
["部门名称：蓝田县民政局（汇总）","2018年",null,"单位：万元"]
["收入","","支出",""]
["项目","决算数","项目","决算数"]
["  1、财政拨款收入",{"v":20309.79,"d":"20,309.79"},"  1、一般公共服务支出",{"v":0,"d":"0.00"}]
["    其中：一般公共预算财政拨款",{"v":19550.91,"d":"19,550.91"},"  2、外交支出",{"v":0,"d":"0.00"}]
["         政府性基金预算财政拨款",758.88,"  3、国防支出",{"v":0,"d":"0.00"}]
["         国有资本经营预算财政拨款",{"v":0,"d":"0.00"},"  4、公共安全支出",{"v":0,"d":"0.00"}]
["  2、上级补助收入",{"v":0,"d":"0.00"},"  5、教育支出",{"v":0,"d":"0.00"}]
["  3、事业收入",{"v":0,"d":"0.00"},"  6、科学技术支出",{"v":0,"d":"0.00"}]
["      其中：纳入财政专户管理的收费",{"v":0,"d":"0.00"},"  7、文化体育与传媒支出",{"v":0,"d":"0.00"}]
["  4、经营收入",{"v":0,"d":"0.00"},"  8、社会保障和就业支出",{"v":18201.2,"d":"18,201.20"}]
["  5、附属单位上缴收入",{"v":0,"d":"0.00"},"  9、医疗卫生与计划生育支出",{"v":1105.08,"d":"1,105.08"}]
["  6、其他收入",{"v":0,"d":"0.00"},"  10、节能环保支出",{"v":198,"d":"198.00"}]
["","","  11、城乡社区支出",{"v":0,"d":"0.00"}]
["","","  12、农林水支出",46.63]
["","","  13、交通运输支出",{"v":0,"d":"0.00"}]
["","","  14、资源勘探信息等支出",{"v":0,"d":"0.00"}]
["","","  15、商业服务业等支出",{"v":0,"d":"0.00"}]
["","","  16、金融支出",{"v":0,"d":"0.00"}]
["","","  17、援助其他地区支出",{"v":0,"d":"0.00"}]
["","","  18、国土海洋气象等支出",{"v":0,"d":"0.00"}]
["","","  19、住房保障支出",{"v":0,"d":"0.00"}]
["","","  20、油物资储备支出",{"v":0,"d":"0.00"}]
["","","  21、其他支出",758.88]
["","","",""]
["","","",""]
["本年收入合计",{"v":20309.79,"d":"20,309.79"},"本年支出合计",{"v":20309.79,"d":"20,309.79"}]
["       用事业基金弥补收支差额",{"v":0,"d":"0.00"},"    结余分配 ",{"v":0,"d":"0.00"}]
["       年初结转和结余",{"v":0,"d":"0.00"},"    年末结转和结余",{"v":0,"d":"0.00"}]
["","","",""]
["收入总计",{"v":20309.79,"d":"20,309.79"},"支出总计",{"v":20309.79,"d":"20,309.79"}]
["注：本表反映部门本年度的总收支和年末结转结余情况；报表存在尾数差异因四舍五入造成，可以忽略不计。","","",""]

{"sheet":"PF02 部门收入总体情况表(02表)","index":3,"n_rows":71,"n_cols":11,"rows_kept":71,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[65,0,65,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[70,0,70,10]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"部门收入总体情况表"]
[{"$nulls":10},"02表"]
["部门名称：蓝田县民政局（汇总）",{"$nulls":5},"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["功能分类科目编码","","","科目名称","","","","","","","小计"]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["合计","","","合计",{"v":20309.79,"d":"20,309.79"},{"v":20309.79,"d":"20,309.79"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":18201.2,"d":"18,201.20"},{"v":18201.2,"d":"18,201.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",{"v":3847.17,"d":"3,847.17"},{"v":3847.17,"d":"3,847.17"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",221.62,221.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080204","","","  拥军优属",14.96,14.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080205","","","  老龄事务",{"v":2983.14,"d":"2,983.14"},{"v":2983.14,"d":"2,983.14"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080207","","","  行政区划和地名管理",19.72,19.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080208","","","  基层政权和社区建设",332.76,332.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","","","  其他民政管理事务支出",274.97,274.97,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":1878.85,"d":"1,878.85"},{"v":1878.85,"d":"1,878.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",25.18,25.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":1271.47,"d":"1,271.47"},{"v":1271.47,"d":"1,271.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":582.2,"d":"582.20"},{"v":582.2,"d":"582.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":1930.08,"d":"1,930.08"},{"v":1930.08,"d":"1,930.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080901","","","  退役士兵安置",551.07,551.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080902","","","  军队移交政府的离退休人员安置",{"v":196.4,"d":"196.40"},{"v":196.4,"d":"196.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080903","","","  军队移交政府离退休干部管理机构",{"v":23.6,"d":"23.60"},{"v":23.6,"d":"23.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080904","","","  退役士兵管理教育",23.12,23.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":1135.89,"d":"1,135.89"},{"v":1135.89,"d":"1,135.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20810","","","社会福利",439.69,439.69,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081001","","","  儿童福利",11.04,11.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081002","","","  老年福利",358.23,358.23,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081004","","","  殡葬",0.13,0.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081005","","","  社会福利事业单位",70.29,70.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20811","","","残疾人事业",257.72,257.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081107","","","  残疾人生活和护理补贴",248.84,248.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081199","","","  其他残疾人事业支出",8.88,8.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20815","","","自然灾害生活救助",{"v":53.6,"d":"53.60"},{"v":53.6,"d":"53.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081501","","","  中央自然灾害生活补助",{"v":18.3,"d":"18.30"},{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081502","","","  地方自然灾害生活补助",{"v":17,"d":"17.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081503","","","  自然灾害灾后重建补助",{"v":18.3,"d":"18.30"},{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20819","","","最低生活保障",{"v":7423.77,"d":"7,423.77"},{"v":7423.77,"d":"7,423.77"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081901","","","  城市最低生活保障金支出",9.34,9.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081902","","","  农村最低生活保障金支出",{"v":7414.43,"d":"7,414.43"},{"v":7414.43,"d":"7,414.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",447.24,447.24,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":407.9,"d":"407.90"},{"v":407.9,"d":"407.90"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082002","","","  流浪乞讨人员救助支出",39.34,39.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20821","","","特困人员救助供养",323.58,323.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082102","","","  农村特困人员救助供养支出",323.58,323.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20825","","","其他生活救助",{"v":120,"d":"120.00"},{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082501","","","  其他城市生活救助",{"v":30,"d":"30.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082502","","","  其他农村生活救助",{"v":90,"d":"90.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":1479.5,"d":"1,479.50"},{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":1479.5,"d":"1,479.50"},{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":1105.08,"d":"1,105.08"},{"v":1105.08,"d":"1,105.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21013","","","医疗救助",{"v":1027.29,"d":"1,027.29"},{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101301","","","  城乡医疗救助",{"v":1027.29,"d":"1,027.29"},{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21014","","","优抚对象医疗",77.79,77.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101401","","","  优抚对象医疗补助",77.79,77.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":198,"d":"198.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21103","","","污染防治",{"v":198,"d":"198.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110301","","","  大气",{"v":198,"d":"198.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",46.63,46.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",33.02,33.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130506","","","  社会发展",33.02,33.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21308","","","普惠金融发展支出",13.61,13.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130803","","","  农业保险保费补贴",13.61,13.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",758.88,758.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22908","","","彩票发行销售机构业务费安排的支出",19.85,19.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290804","","","  福利彩票销售机构的业务费支出",3.85,3.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290808","","","  彩票市场调控资金支出",{"v":16,"d":"16.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",739.03,739.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296002","","","  用于社会福利的彩票公益金支出",739.03,739.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度取得的各项收入情况。\t\t\t\t\t\t\t\t\r\n","","","","","","","","","",""]

{"sheet":"PF03 部门支出总体情况表(03表)","index":4,"n_rows":71,"n_cols":10,"rows_kept":71,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,2],[65,0,65,2],[66,0,66,2],[67,0,67,2],[68,0,68,2],[69,0,69,2],[70,0,70,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"部门支出总体情况表"]
[{"$nulls":9},"03表"]
["部门名称：蓝田县民政局（汇总）",{"$nulls":4},"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["功能分类科目编码","","","科目名称","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["合计","","","合计",{"v":20309.79,"d":"20,309.79"},917.95,{"v":19391.84,"d":"19,391.84"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["208","","","社会保障和就业支出",{"v":18201.2,"d":"18,201.20"},917.95,{"v":17283.25,"d":"17,283.25"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20802","","","民政管理事务",{"v":3847.17,"d":"3,847.17"},705.78,{"v":3141.39,"d":"3,141.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080201","","","  行政运行",221.62,221.62,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080204","","","  拥军优属",14.96,{"v":0,"d":"0.00"},14.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080205","","","  老龄事务",{"v":2983.14,"d":"2,983.14"},53.98,{"v":2929.16,"d":"2,929.16"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080207","","","  行政区划和地名管理",19.72,19.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080208","","","  基层政权和社区建设",332.76,332.76,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080299","","","  其他民政管理事务支出",274.97,{"v":77.7,"d":"77.70"},197.27,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20808","","","抚恤",{"v":1878.85,"d":"1,878.85"},{"v":0,"d":"0.00"},{"v":1878.85,"d":"1,878.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080801","","","  死亡抚恤",25.18,{"v":0,"d":"0.00"},25.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080805","","","  义务兵优待",{"v":1271.47,"d":"1,271.47"},{"v":0,"d":"0.00"},{"v":1271.47,"d":"1,271.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080899","","","  其他优抚支出",{"v":582.2,"d":"582.20"},{"v":0,"d":"0.00"},{"v":582.2,"d":"582.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20809","","","退役安置",{"v":1930.08,"d":"1,930.08"},{"v":23.6,"d":"23.60"},{"v":1906.48,"d":"1,906.48"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080901","","","  退役士兵安置",551.07,{"v":0,"d":"0.00"},551.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080902","","","  军队移交政府的离退休人员安置",{"v":196.4,"d":"196.40"},{"v":0,"d":"0.00"},{"v":196.4,"d":"196.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080903","","","  军队移交政府离退休干部管理机构",{"v":23.6,"d":"23.60"},{"v":23.6,"d":"23.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080904","","","  退役士兵管理教育",23.12,{"v":0,"d":"0.00"},23.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080999","","","  其他退役安置支出",{"v":1135.89,"d":"1,135.89"},{"v":0,"d":"0.00"},{"v":1135.89,"d":"1,135.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20810","","","社会福利",439.69,76.43,363.26,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081001","","","  儿童福利",11.04,{"v":0,"d":"0.00"},11.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081002","","","  老年福利",358.23,6.14,352.09,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081004","","","  殡葬",0.13,{"v":0,"d":"0.00"},0.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081005","","","  社会福利事业单位",70.29,70.29,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20811","","","残疾人事业",257.72,{"v":0,"d":"0.00"},257.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081107","","","  残疾人生活和护理补贴",248.84,{"v":0,"d":"0.00"},248.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081199","","","  其他残疾人事业支出",8.88,{"v":0,"d":"0.00"},8.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20815","","","自然灾害生活救助",{"v":53.6,"d":"53.60"},{"v":0,"d":"0.00"},{"v":53.6,"d":"53.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081501","","","  中央自然灾害生活补助",{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081502","","","  地方自然灾害生活补助",{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081503","","","  自然灾害灾后重建补助",{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20819","","","最低生活保障",{"v":7423.77,"d":"7,423.77"},39.34,{"v":7384.43,"d":"7,384.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081901","","","  城市最低生活保障金支出",9.34,9.34,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2081902","","","  农村最低生活保障金支出",{"v":7414.43,"d":"7,414.43"},{"v":30,"d":"30.00"},{"v":7384.43,"d":"7,384.43"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20820","","","临时救助",447.24,{"v":72.8,"d":"72.80"},374.44,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082001","","","  临时救助支出",{"v":407.9,"d":"407.90"},50.59,357.31,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082002","","","  流浪乞讨人员救助支出",39.34,22.21,17.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20821","","","特困人员救助供养",323.58,{"v":0,"d":"0.00"},323.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082102","","","  农村特困人员救助供养支出",323.58,{"v":0,"d":"0.00"},323.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20825","","","其他生活救助",{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082501","","","  其他城市生活救助",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2082502","","","  其他农村生活救助",{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["20899","","","其他社会保障和就业支出",{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2089901","","","  其他社会保障和就业支出",{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["210","","","医疗卫生与计划生育支出",{"v":1105.08,"d":"1,105.08"},{"v":0,"d":"0.00"},{"v":1105.08,"d":"1,105.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21013","","","医疗救助",{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101301","","","  城乡医疗救助",{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21014","","","优抚对象医疗",77.79,{"v":0,"d":"0.00"},77.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101401","","","  优抚对象医疗补助",77.79,{"v":0,"d":"0.00"},77.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["211","","","节能环保支出",{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21103","","","污染防治",{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2110301","","","  大气",{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["213","","","农林水支出",46.63,{"v":0,"d":"0.00"},46.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21305","","","扶贫",33.02,{"v":0,"d":"0.00"},33.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130506","","","  社会发展",33.02,{"v":0,"d":"0.00"},33.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["21308","","","普惠金融发展支出",13.61,{"v":0,"d":"0.00"},13.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2130803","","","  农业保险保费补贴",13.61,{"v":0,"d":"0.00"},13.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["229","","","其他支出",758.88,{"v":0,"d":"0.00"},758.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22908","","","彩票发行销售机构业务费安排的支出",19.85,{"v":0,"d":"0.00"},19.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290804","","","  福利彩票销售机构的业务费支出",3.85,{"v":0,"d":"0.00"},3.85,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2290808","","","  彩票市场调控资金支出",{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",739.03,{"v":0,"d":"0.00"},739.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2296002","","","  用于社会福利的彩票公益金支出",739.03,{"v":0,"d":"0.00"},739.03,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：本表反映部门本年度各项支出情况。","","","","","","","","",""]

{"sheet":"PF04 财政拨款收支总体情况表(04表)","index":5,"n_rows":36,"n_cols":6,"rows_kept":36,"merged":[[3,0,3,1],[3,2,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,4,5],[35,0,35,5]],"flags":["formulas_cached_only"]}
[null,null,"财政拨款收支总体情况表"]
[{"$nulls":5},"04表"]
["部门名称：蓝田县民政局（汇总）",null,"2018年",null,null,"单位：万元"]
["收     入","","支     出","","",""]
["项    目","决算数","项目","决算数","",""]
["","","","合计","一般公共预算财政拨款","政府性基金预算财政拨款"]
["1、一般公共预算财政拨款",{"v":19550.91,"d":"19,550.91"},"  1、一般公共服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2、政府性基金预算财政拨款",758.88,"  2、外交支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["3、国有资本经营预算收入",{"v":0,"d":"0.00"},"  3、国防支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  4、公共安全支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  5、教育支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  6、科学技术支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  7、文化体育与传媒支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  8、社会保障和就业支出",{"v":18201.2,"d":"18,201.20"},{"v":18201.2,"d":"18,201.20"},{"v":0,"d":"0.00"}]
["","","  9、医疗卫生与计划生育支出",{"v":1105.08,"d":"1,105.08"},{"v":1105.08,"d":"1,105.08"},{"v":0,"d":"0.00"}]
["","","  10、节能环保支出",{"v":198,"d":"198.00"},{"v":198,"d":"198.00"},{"v":0,"d":"0.00"}]
["","","  11、城乡社区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  12、农林水支出",46.63,46.63,{"v":0,"d":"0.00"}]
["","","  13、交通运输支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  14、资源勘探信息等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  15、商业服务业等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  16、金融支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  17、援助其他地区支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  18、国土海洋气象等支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  19、住房保障支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  20、油物资储备支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","  21、其他支出",758.88,{"v":0,"d":"0.00"},758.88]
["","","","","",""]
["","","","","",""]
["本年收入合计",{"v":20309.79,"d":"20,309.79"},"本年支出合计",{"v":20309.79,"d":"20,309.79"},{"v":19550.91,"d":"19,550.91"},758.88]
["年初财政拨款结转和结余",{"v":0,"d":"0.00"},"年末财政拨款结转和结余",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    一般公共预算财政拨款",{"v":0,"d":"0.00"},"","","",""]
["    政府性基金预算财政拨款",{"v":0,"d":"0.00"},"","","",""]
["","","","","",""]
["收入总计",{"v":20309.79,"d":"20,309.79"},"支出总计",{"v":20309.79,"d":"20,309.79"},{"v":19550.91,"d":"19,550.91"},758.88]
["注：本表反映部门本年度一般公共预算财政拨款和政府性基金预算财政拨款的总收支和年末结转结余情况。","","","","",""]

{"sheet":"PF05 一般公共预算支出情况表（按功能分类科目）(05表)","index":6,"n_rows":65,"n_cols":10,"rows_kept":65,"merged":[[3,0,3,3],[3,4,6,4],[3,5,3,7],[3,8,6,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,5,6,5],[4,6,6,6],[4,7,6,7],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[33,0,33,2],[34,0,34,2],[35,0,35,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[40,0,40,2],[41,0,41,2],[42,0,42,2],[43,0,43,2],[44,0,44,2],[45,0,45,2],[46,0,46,2],[47,0,47,2],[48,0,48,2],[49,0,49,2],[50,0,50,2],[51,0,51,2],[52,0,52,2],[53,0,53,2],[54,0,54,2],[55,0,55,2],[56,0,56,2],[57,0,57,2],[58,0,58,2],[59,0,59,2],[60,0,60,2],[61,0,61,2],[62,0,62,2],[63,0,63,2],[64,0,64,9]],"flags":["formulas_cached_only"]}
[{"$nulls":6},"一般公共预算支出情况表（按功能分类科目）"]
[{"$nulls":9},"05表"]
["部门名称：蓝田县民政局（汇总）",{"$nulls":5},"2018年",null,null,"单位：万元"]
["项目","","","","本年支出合计","基本支出","","","项目支出","备注"]
["功能分类科目编码","","","科目名称","","小计","人员经费","公用经费","",""]
["","","","","","小计","人员经费","日常公用经费","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":19550.91,"d":"19,550.91"},917.95,747.64,170.31,{"v":18632.96,"d":"18,632.96"},""]
["208","","","社会保障和就业支出",{"v":18201.2,"d":"18,201.20"},917.95,747.65,{"v":170.3,"d":"170.30"},{"v":17283.25,"d":"17,283.25"},""]
["20802","","","民政管理事务",{"v":3847.17,"d":"3,847.17"},705.78,616.22,89.56,{"v":3141.39,"d":"3,141.39"},""]
["2080201","","","  行政运行",221.62,221.62,202.44,19.18,{"v":0,"d":"0.00"},""]
["2080204","","","  拥军优属",14.96,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},14.96,""]
["2080205","","","  老龄事务",{"v":2983.14,"d":"2,983.14"},53.98,47.63,6.35,{"v":2929.16,"d":"2,929.16"},""]
["2080207","","","  行政区划和地名管理",19.72,19.72,{"v":0,"d":"0.00"},19.72,{"v":0,"d":"0.00"},""]
["2080208","","","  基层政权和社区建设",332.76,332.76,308.98,23.78,{"v":0,"d":"0.00"},""]
["2080299","","","  其他民政管理事务支出",274.97,{"v":77.7,"d":"77.70"},57.17,20.53,197.27,""]
["20808","","","抚恤",{"v":1878.85,"d":"1,878.85"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1878.85,"d":"1,878.85"},""]
["2080801","","","  死亡抚恤",25.18,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},25.18,""]
["2080805","","","  义务兵优待",{"v":1271.47,"d":"1,271.47"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1271.47,"d":"1,271.47"},""]
["2080899","","","  其他优抚支出",{"v":582.2,"d":"582.20"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":582.2,"d":"582.20"},""]
["20809","","","退役安置",{"v":1930.08,"d":"1,930.08"},{"v":23.6,"d":"23.60"},{"v":0,"d":"0.00"},{"v":23.6,"d":"23.60"},{"v":1906.48,"d":"1,906.48"},""]
["2080901","","","  退役士兵安置",551.07,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},551.07,""]
["2080902","","","  军队移交政府的离退休人员安置",{"v":196.4,"d":"196.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":196.4,"d":"196.40"},""]
["2080903","","","  军队移交政府离退休干部管理机构",{"v":23.6,"d":"23.60"},{"v":23.6,"d":"23.60"},{"v":0,"d":"0.00"},{"v":23.6,"d":"23.60"},{"v":0,"d":"0.00"},""]
["2080904","","","  退役士兵管理教育",23.12,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},23.12,""]
["2080999","","","  其他退役安置支出",{"v":1135.89,"d":"1,135.89"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1135.89,"d":"1,135.89"},""]
["20810","","","社会福利",439.69,76.43,65.19,11.24,363.26,""]
["2081001","","","  儿童福利",11.04,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},11.04,""]
["2081002","","","  老年福利",358.23,6.14,{"v":0,"d":"0.00"},6.14,352.09,""]
["2081004","","","  殡葬",0.13,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.13,""]
["2081005","","","  社会福利事业单位",70.29,70.29,65.19,{"v":5.1,"d":"5.10"},{"v":0,"d":"0.00"},""]
["20811","","","残疾人事业",257.72,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},257.72,""]
["2081107","","","  残疾人生活和护理补贴",248.84,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},248.84,""]
["2081199","","","  其他残疾人事业支出",8.88,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},8.88,""]
["20815","","","自然灾害生活救助",{"v":53.6,"d":"53.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":53.6,"d":"53.60"},""]
["2081501","","","  中央自然灾害生活补助",{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18.3,"d":"18.30"},""]
["2081502","","","  地方自然灾害生活补助",{"v":17,"d":"17.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":17,"d":"17.00"},""]
["2081503","","","  自然灾害灾后重建补助",{"v":18.3,"d":"18.30"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":18.3,"d":"18.30"},""]
["20819","","","最低生活保障",{"v":7423.77,"d":"7,423.77"},39.34,{"v":0,"d":"0.00"},39.34,{"v":7384.43,"d":"7,384.43"},""]
["2081901","","","  城市最低生活保障金支出",9.34,9.34,{"v":0,"d":"0.00"},9.34,{"v":0,"d":"0.00"},""]
["2081902","","","  农村最低生活保障金支出",{"v":7414.43,"d":"7,414.43"},{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},{"v":7384.43,"d":"7,384.43"},""]
["20820","","","临时救助",447.24,{"v":72.8,"d":"72.80"},66.24,6.56,374.44,""]
["2082001","","","  临时救助支出",{"v":407.9,"d":"407.90"},50.59,50.59,{"v":0,"d":"0.00"},357.31,""]
["2082002","","","  流浪乞讨人员救助支出",39.34,22.21,15.65,6.56,17.13,""]
["20821","","","特困人员救助供养",323.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},323.58,""]
["2082102","","","  农村特困人员救助供养支出",323.58,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},323.58,""]
["20825","","","其他生活救助",{"v":120,"d":"120.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":120,"d":"120.00"},""]
["2082501","","","  其他城市生活救助",{"v":30,"d":"30.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":30,"d":"30.00"},""]
["2082502","","","  其他农村生活救助",{"v":90,"d":"90.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":90,"d":"90.00"},""]
["20899","","","其他社会保障和就业支出",{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479.5,"d":"1,479.50"},""]
["2089901","","","  其他社会保障和就业支出",{"v":1479.5,"d":"1,479.50"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1479.5,"d":"1,479.50"},""]
["210","","","医疗卫生与计划生育支出",{"v":1105.08,"d":"1,105.08"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1105.08,"d":"1,105.08"},""]
["21013","","","医疗救助",{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1027.29,"d":"1,027.29"},""]
["2101301","","","  城乡医疗救助",{"v":1027.29,"d":"1,027.29"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1027.29,"d":"1,027.29"},""]
["21014","","","优抚对象医疗",77.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},77.79,""]
["2101401","","","  优抚对象医疗补助",77.79,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},77.79,""]
["211","","","节能环保支出",{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":198,"d":"198.00"},""]
["21103","","","污染防治",{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":198,"d":"198.00"},""]
["2110301","","","  大气",{"v":198,"d":"198.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":198,"d":"198.00"},""]
["213","","","农林水支出",46.63,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},46.63,""]
["21305","","","扶贫",33.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},33.02,""]
["2130506","","","  社会发展",33.02,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},33.02,""]
["21308","","","普惠金融发展支出",13.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.61,""]
["2130803","","","  农业保险保费补贴",13.61,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},13.61,""]
["注：本表反映部门本年度一般公共预算财政拨款实际支出情况。","","","","","","","","",""]

{"sheet":"PF06 一般公共预算基本支出情况表（按经济分类科目）(06表","index":7,"n_rows":33,"n_cols":8,"rows_kept":33,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[4,0,6,2],[4,3,6,3],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,7]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"一般公共预算基本支出情况表（按经济分类科目）"]
[{"$nulls":7},"06表"]
["部门名称：蓝田县民政局（汇总）",{"$nulls":4},"2018年",null,"单位：万元"]
["项目","","","","本年支出合计","人员经费","公用经费","备注"]
["经济分类科目编码","","","科目名称","","","",""]
["","","","","小计","人员经费","日常公用经费","项目支出结余"]
["","","","","","","",""]
["合计","","","合计",917.95,747.64,170.31,""]
["301","","","工资福利支出",{"v":0,"d":"0.00"},746.23,{"v":0,"d":"0.00"},""]
["30101","","","  基本工资",{"v":0,"d":"0.00"},216.46,{"v":0,"d":"0.00"},""]
["30102","","","  津贴补贴",{"v":0,"d":"0.00"},132.56,{"v":0,"d":"0.00"},""]
["30103","","","  奖金",{"v":0,"d":"0.00"},22.46,{"v":0,"d":"0.00"},""]
["30112","","","  其他社会保障缴费",{"v":0,"d":"0.00"},43.82,{"v":0,"d":"0.00"},""]
["30199","","","  其他工资福利支出",{"v":0,"d":"0.00"},330.92,{"v":0,"d":"0.00"},""]
["302","","","商品和服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},170.31,""]
["30201","","","  办公费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},46.96,""]
["30202","","","  印刷费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.86,""]
["30205","","","  水费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.5,"d":"0.50"},""]
["30206","","","  电费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1,"d":"1.00"},""]
["30207","","","  邮电费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0.3,"d":"0.30"},""]
["30209","","","  物业管理费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},35.65,""]
["30211","","","  差旅费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},1.56,""]
["30213","","","  维修（护）费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.53,""]
["30215","","","  会议费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.02,""]
["30217","","","  公务接待费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.05,""]
["30218","","","  专用材料费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2.97,""]
["30227","","","  委托业务费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},16.99,""]
["30231","","","  公务用车运行维护费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0.48,""]
["30239","","","  其他交通费用",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},15.59,""]
["30299","","","  其他商品和服务支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},44.85,""]
["303","","","对个人和家庭的补助",{"v":0,"d":"0.00"},1.41,{"v":0,"d":"0.00"},""]
["30305","","","  生活补助",{"v":0,"d":"0.00"},1.41,{"v":0,"d":"0.00"},""]
["注：本表反映部门本年度一般公共预算财政拨款基本支出明细情况。\t\t\t\t\t\r\n","","","","","","",""]

{"sheet":"PF07 一般公共预算“三公”经费及会议费、培训费支出情况表(","index":8,"n_rows":12,"n_cols":9,"rows_kept":12,"merged":[[0,0,0,8],[2,1,2,7],[3,0,6,0],[3,1,3,6],[3,7,5,7],[3,8,5,8],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,6]],"flags":["formulas_cached_only"]}
["一般公共预算“三公”经费及会议费、培训费支出情况表"]
[{"$nulls":8},"      07表"]
["部门名称：蓝田县民政局（汇总）","2018年",{"$nulls":6},"  单位：万元"]
["项目","一般公共预算财政拨款安排的“三公”经费",{"$nulls":5},"会议费","培训费"]
[null,"小计","因公出国（境）费用","公务接待费","公务用车购置及运行维护费"]
[{"$nulls":4},"小计","公务用车购置费","公务用车运行维护费"]
[null,"1","2","3","4","5","6",7,8]
["本年数",18.07,0,0.05,18.02,17.54,0.48,0.02,0]
["上年数",6.2,0,2,4.2,0,4.2,0.2,0.33]
["增减额",11.87,0,"1.5",13.82,17.54,3.72,0.18,0.33]
["增减率（%）",{"v":1.91,"d":"191.00%"},0,{"v":0.75,"d":"75.00%"},{"v":3.29,"d":"329%"},{"v":1,"d":"100%"},{"v":0.885,"d":"89%"},{"v":0.9,"d":"90.00%"},{"v":1,"d":"100.00%"}]
["注：本表反映部门本年度一般公共预算财政拨款“三公”经费、会议费、培训费的实际支出。"]

{"sheet":"PF08 政府性基金预算收支情况表(08表)","index":9,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[3,0,3,3],[3,4,6,4],[3,5,6,5],[3,6,3,8],[3,9,6,9],[4,0,6,2],[4,3,6,3],[4,6,6,6],[4,7,6,7],[4,8,6,8],[7,0,7,3],[8,0,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"政府性基金预算收支情况表"]
[{"$nulls":9},"08表"]
["部门名称：蓝田县民政局（汇总）",{"$nulls":4},"2018年",{"$nulls":3},"单位：万元"]
["项目","","","","年初结转和结余","本年收入","本年支出","","","年末结转和结余"]
["功能分类科目编码","","","科目名称","","","小计","基本支出","项目支出",""]
["","","","","","","","小计","小计","项目支出结余"]
["","","","","","","","","",""]
["合计","","","合计",{"v":0,"d":"0.00"},758.88,758.88,{"v":0,"d":"0.00"},758.88,{"v":0,"d":"0.00"}]
["229","","","其他支出",{"v":0,"d":"0.00"},758.88,758.88,{"v":0,"d":"0.00"},758.88,{"v":0,"d":"0.00"}]
["22908","","","彩票发行销售机构业务费安排的支出",{"v":0,"d":"0.00"},19.85,19.85,{"v":0,"d":"0.00"},19.85,{"v":0,"d":"0.00"}]
["2290804","","","  福利彩票销售机构的业务费支出",{"v":0,"d":"0.00"},3.85,3.85,{"v":0,"d":"0.00"},3.85,{"v":0,"d":"0.00"}]
["2290808","","","  彩票市场调控资金支出",{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"},{"v":16,"d":"16.00"},{"v":0,"d":"0.00"}]
["22960","","","彩票公益金及对应专项债务收入安排的支出",{"v":0,"d":"0.00"},739.03,739.03,{"v":0,"d":"0.00"},739.03,{"v":0,"d":"0.00"}]
["2296002","","","  用于社会福利的彩票公益金支出",{"v":0,"d":"0.00"},739.03,739.03,{"v":0,"d":"0.00"},739.03,{"v":0,"d":"0.00"}]
["","","","","","","","","",""]
["","","","","","","","","",""]
["","","","","","","","","",""]
["注：本表反映部门本年度政府性基金预算财政拨款收入支出及结转和结余情况。","","","","","","","","",""]

{"sheet":"PF09 政府采购情况表(09表)","index":10,"n_rows":13,"n_cols":5,"rows_kept":13,"merged":[[3,0,5,0],[3,1,5,1],[3,2,3,4],[4,2,5,2],[4,3,5,3],[4,4,5,4],[6,0,6,1]],"flags":["formulas_cached_only"]}
[null,null,"政府采购情况表"]
[{"$nulls":4},"09表"]
["部门名称：蓝田县民政局（汇总）",null,"2018年",null,"金额单位：万元"]
["项目","行次","采购决算数","",""]
["","","总计","政府性资金","其他资金"]
["","","","政府性基金预算","其他资金"]
["栏次","","1","2","3"]
["合      计","1",95.54,95.54,{"v":0,"d":"0.00"}]
["货物","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["工程","3",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["服务","4",95.54,95.54,{"v":0,"d":"0.00"}]
[]
[null,null,"— %d —"]